Shutterstock, Inc. (SSTK)
Current price: $4.87
These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.
Graham Number
√(22.5 × EPS × Book Value per Share)
$21.45
+340% upside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$18.78
+286% upside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$59.09
+1113% upside
P/E Fair Value
Earnings per share × target P/E multiple
$18.75
+285% upside
Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.