Sensata Technologies Holding plc (ST)
Industrial Instruments For Measurement, Display, and Control
Latest Price
$41.64
TTM P/E
67.16
Normalized P/E
37.58
Div Yield
--
Book Value
20.34
P/B Ratio
2.05
Valuation metrics
adjust assumptions →EPS: $0.21
Book value / share: $18.94
Formula: √(22.5 × EPS × BVPS)
Graham Number
$9.46
77% downside
Norm. op. income: $338M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.53
94% downside
Base FCF: $393M (median of recent 5yr)
Growth: -5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6.10
85% downside
EPS: $0.21
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$7.98
81% downside