IntrinsicIntrinsic
← Scroll for more →

Financial Statements — STAA

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Cash & Equivalents148.58131.86153.15176.16167.13173.11144.16164.00192.78224.02183.04127.4394.7086.48129.24202.49193.07199.71196.25173.08
Short-term Investments32.9132.0334.3916.5122.7549.6586.3471.9642.4221.1337.6960.6897.31125.1682.09----------
Accounts Receivable98.4881.1750.0660.1134.4439.9577.90104.5193.8064.6094.70112.3794.4462.4555.4362.8147.0743.5341.9248.65
Total Current Assets342.35312.40311.55321.21292.79326.50367.94397.11383.82365.72365.27347.07328.00311.72296.91296.46273.90271.41263.95248.12
Property, Plant & Equipment69.9371.7473.3272.6174.4274.9684.8981.5877.5072.3466.8362.8955.9250.9248.0542.8139.6535.9132.2728.62
Goodwill1.791.791.791.791.791.791.791.791.791.791.791.791.791.791.791.791.791.791.791.79
Intangible Assets------------------------0.170.170.170.180.200.220.230.24
Total Non-current Assets*132.55134.99133.63103.94107.44106.00121.78140.48128.93126.82101.41124.45112.6581.7197.7779.5777.2867.9560.6646.32
Total Assets475.21451.12451.68456.36437.78457.36509.52537.59512.75492.54488.69471.52440.65414.90394.68376.03351.18345.78324.61294.44
Accounts Payable13.488.7011.579.1812.3511.4716.7014.6919.0616.5613.568.7911.4411.587.5712.7213.428.709.097.58
Total Current Liabilities73.3960.9968.5061.6459.2368.3670.3166.3466.1762.6765.0456.7854.1951.7245.3246.5141.1848.8046.8041.80
Total Non-current Liabilities*36.4137.7638.9940.9541.9839.0441.8843.1337.4737.0737.7036.1532.7630.9929.2230.2033.6838.4228.7018.02
Total Liabilities109.8198.75107.49102.58101.21107.39112.19109.47103.6499.75102.7492.9386.9582.7174.5476.7274.8687.2275.5059.82
Retained Earnings(134.76)(142.82)(148.02)(129.71)(138.60)(121.79)(67.58)(33.35)(43.33)(50.71)(47.37)(55.12)(63.86)(72.64)(78.49)(88.75)(101.79)(111.39)(116.31)(122.33)
Total Stockholder Equity365.40352.37344.18353.78336.57349.97397.34428.12409.10392.79385.95378.60353.70332.19320.13299.31276.32258.56249.11234.62
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue93.5493.5257.8094.7344.3242.5948.9588.5999.0177.3676.2780.3192.3164.0476.0581.1063.2059.0058.353.13
Cost of Revenue23.8124.6614.0616.8611.5214.5817.3020.1020.5916.3215.5516.6721.5814.2615.5817.2313.9414.0113.0513.16
Gross Profit69.7368.8643.7477.8832.8028.0131.6568.4978.4161.0460.7363.6470.7349.7960.4663.8749.2644.9945.3049.20
Research & Development9.949.936.929.2110.2613.6612.0414.5014.0513.3810.8711.4711.769.799.628.647.949.078.278.26
Selling, General & Admin22.7417.0219.5920.7620.9724.4621.3421.6923.6423.2316.8619.2718.1014.8114.0113.9811.9411.4711.0211.44
Total Operating Expenses59.6360.8866.5859.3962.7685.4159.5662.8166.5163.3250.3257.3462.1348.8246.7646.8537.1537.6137.4638.55
Operating Income10.107.98(22.84)18.49(29.96)(57.40)(27.91)5.6811.90(2.28)10.416.308.600.9613.7117.0212.117.387.8410.65
Pretax Income11.028.22(20.65)18.79(25.91)(54.49)(30.33)13.1610.33(2.21)13.746.758.495.9812.5815.4711.536.977.3810.72
Tax Provision2.973.01(2.34)9.91(9.10)(0.28)3.893.182.961.135.981.932.430.132.322.431.932.051.362.15
Net Income8.065.21(18.31)8.88(16.81)(54.21)(34.23)9.987.38(3.34)7.764.826.065.8510.2613.049.604.926.028.57
Basic EPS0.160.10(0.36)0.18(0.34)(1.10)(0.69)0.200.15(0.07)0.160.100.130.130.210.270.200.100.130.18
Diluted EPS0.160.10(0.36)0.18(0.34)(1.10)(0.69)0.200.15(0.07)0.160.100.120.120.210.260.190.110.120.17
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow19.69(21.69)(3.91)2.67(27.25)(5.73)0.643.82(10.41)21.6831.97(17.37)(5.09)2.9724.1113.25(4.61)8.5022.326.38
Capital Expenditures0.490.441.680.881.791.475.736.236.245.203.0915.102.904.036.275.272.544.693.273.52
Free Cash Flow*19.20(22.14)(5.59)1.78(29.04)(7.20)(5.08)(2.41)(16.65)16.4828.88(32.47)(7.99)(1.05)17.847.98(7.15)3.8119.042.86
Investing Cash Flow(1.37)2.15(19.41)5.2825.1235.35(19.49)(35.24)(20.67)16.1922.4051.959.93(46.72)(101.85)(5.27)(2.54)(4.69)(3.27)(3.52)
Financing Cash Flow(1.50)(1.69)(0.05)0.98(4.54)(0.95)(0.11)1.620.164.060.377.05(1.36)0.204.992.210.89(0.22)4.187.83
← Scroll for more columns →

* Derived from reported values