STERIS plc (STE)
Orthopedic, Prosthetic & Surgical Appliances & Supplies
Latest Price
$210.28
TTM P/E
26.52
Normalized P/E
45.97
Div Yield
1.20%
Book Value
73.84
P/B Ratio
2.85
Valuation metrics
adjust assumptions →EPS: $7.93
Book value / share: $73.45
Formula: √(22.5 × EPS × BVPS)
Graham Number
$114.48
46% downside
Norm. op. income: $548M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$27.81
87% downside
Base FCF: $613M (median of recent 5yr)
Growth: 22%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$370.63
+76% upside
EPS: $7.93
Target P/E: 46×
Formula: EPS × P/E
P/E Fair Value
$364.78
+73% upside