Sunlands Technology Group (STG)
Services-Educational Services
Latest Price
$2.91
TTM P/E
0.05
Normalized P/E
0.05
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $54.28
Book value / share: $20.07
Formula: √(22.5 × EPS × BVPS)
Graham Number
$156.57
+5280% upside
Norm. op. income: $298M (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$540.61
+18478% upside
Base FCF: $147M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$491.59
+16793% upside
EPS: $54.28
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$814.20
+27879% upside
Institutional Ownership
25.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Primavera Capital Management Ltd | 1.65M | $6.0M | 24.54% | -- | 2026-06-30 |
| HRT FINANCIAL LP | 44.9K | -- | 0.67% | -- | 2026-06-30 |
| CITADEL ADVISORS LLC | 29.9K | -- | 0.44% | +16.8K | 2026-06-30 |
| UBS Group AG | 1.1K | -- | 0.02% | +855 | 2026-06-30 |
| MORGAN STANLEY | 532 | -- | 0.01% | -324 | 2026-06-30 |
| SBI Securities Co., Ltd. | 110 | -- | 0.00% | -- | 2026-06-30 |
| RHUMBLINE ADVISERS | 41 | -- | 0.00% | -- | 2026-06-30 |