IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — STKH

Balance Sheet

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Cash & Equivalents1.385.443.918.43
Total Current Assets2.116.344.5610.81
Property, Plant & Equipment1.932.51----
Total Non-current Assets3.755.816.2822.21
Total Assets5.8612.15----
Accounts Payable0.731.19----
Total Current Liabilities0.872.197.303.38
Total Non-current Liabilities0.872.202.853.25
Total Liabilities*1.754.39----
Retained Earnings(82.54)(74.51)(77.89)(46.13)
Total Stockholder Equity4.117.770.7026.39

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Research & Development1.161.64----
Selling, General & Admin1.922.00----
Total Operating Expenses--4.36----
Operating Income(3.44)--(6.78)(4.76)
Net Income(3.84)(4.33)(10.15)(4.17)
Basic EPS0.01--0.06--
Diluted EPS0.01--0.06--

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Operating Cash Flow(2.81)(4.38)(7.67)(7.45)
Capital Expenditures0.070.34----
Free Cash Flow*(2.89)(4.72)----
Investing Cash Flow(1.46)(0.37)(0.56)(2.48)
Financing Cash Flow4.365.996.02(0.31)

* Derived from reported values