SunOpta Inc. (STKL)

Beverages

Latest Price

$6.50

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

1252.11

P/B Ratio

0.01

Valuation metrics

EPS: $0.13

Book value / share: $1.44

Formula: √(22.5 × EPS × BVPS)

Graham Number

$2.05

68% downside

Base FCF: $21M (median of recent 5yr)

Growth: 17%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$3.42

47% downside

EPS: $0.13

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$1.95

70% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Oaktree Capital Management LP	74.3K	--	63.00%	-20.65M	2026-06-30
Nuveen, LLC	60.6K	--	51.41%	-199.4K	2026-06-30