IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — STLA

Balance Sheet

(in billions EUR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents30.1534.1043.6746.4349.6323.8515.01
Inventory22.1520.8621.4117.3611.368.099.72
Total Current Assets80.5481.5891.5284.7874.8040.0534.93
Total Non-current Assets114.62126.03110.61101.3896.9759.6863.11
Total Assets195.15207.61202.13186.16171.7799.7398.04
Total Current Liabilities78.7475.1973.9466.8364.8639.0443.35
Total Non-current Liabilities62.4150.3146.0746.9550.6034.8326.02
Total Liabilities*141.15125.49120.01113.77115.4673.8769.37
Total Stockholder Equity54.0082.1282.1272.3856.3125.8628.68

* Derived from reported values

Income Statement

(in billions EUR) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue153.51156.88189.54179.59149.4286.68108.19
Research & Development11.155.785.625.204.492.983.61
Selling, General & Admin8.979.309.548.989.13--6.46
Operating Income(26.25)3.6922.3820.0115.13----
Interest Expense1.191.251.060.960.550.600.78
Pretax Income(26.60)4.0322.4219.2414.391.364.02
Tax Provision(4.27)(1.49)3.792.731.911.331.32
Net Income(22.33)5.5218.6316.7814.210.026.63
Basic EPS(7.75)1.865.985.354.640.024.23
Diluted EPS(7.75)1.845.945.314.510.024.22

Cash Flow Statement

(in billions EUR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow(4.65)4.0122.4919.9618.659.1810.46
Investing Cash Flow(5.90)(15.98)(15.05)(10.53)8.67(7.91)(2.98)
Financing Cash Flow7.572.06(9.20)(13.17)(1.37)9.09(5.83)