IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Strategic Education, Inc. (STRA)

Services-Educational Services

Latest Price
$83.12
TTM P/E
13.88
Normalized P/E
21.68
Div Yield
2.89%
Book Value
75.98
P/B Ratio
1.09

Valuation metrics

adjust assumptions →
EPS: $5.41
Book value / share: $71.68
Formula: √(22.5 × EPS × BVPS)
Graham Number
$93.41
+12% upside
Norm. op. income: $109M (median of 7yr)
Tax rate: 30%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$39.69
52% downside
Base FCF: $129M (median of recent 5yr)
Growth: 8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$127.20
+53% upside
EPS: $5.41
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$119.02
+43% upside

Institutional Ownership

99.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.80M$291.0M17.11%+99.4K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.46M$111.0M6.57%+41.0K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.46M$111.0M6.56%-1.5K2026-06-30
BANK OF MONTREAL /CAN/1.26M$96.0M5.66%-150.9K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC945.4K$72.0M4.26%-34.4K2026-06-30
STATE STREET CORP909.7K$69.0M4.10%+33.3K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC598.9K$45.0M2.70%+7.6K2026-06-30
T. Rowe Price Investment Management, Inc.592.7K$45.0M2.67%-215.8K2026-06-30
MORGAN STANLEY591.7K$45.0M2.66%+280.7K2026-06-30
MARSHFIELD ASSOCIATES559.0K$42.0M2.52%-233.9K2026-06-30
View all institutional holders →