IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — STSS

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Cash & Equivalents12.0712.3210.528.3211.892.471.481.175.552.925.266.397.810.26
Total Current Assets15.5318.3839.6610.4914.254.653.533.216.934.115.936.707.970.38
Total Assets160.35181.00443.9617.0918.9211.259.939.8014.3711.7913.5313.5315.034.94
Total Current Liabilities2.902.2210.612.418.654.592.552.783.582.912.373.813.023.31
Total Liabilities*3.072.2210.752.558.784.752.722.943.783.102.563.813.023.31
Retained Earnings(426.47)(403.19)(134.29)(28.96)(32.52)(29.92)(28.23)(26.13)(22.05)(20.03)(17.42)(14.46)(12.06)(12.54)
Total Stockholder Equity157.28178.78433.2114.5410.146.517.226.8610.608.6910.979.7212.001.63

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Net Interest Income0.080.01--0.070.10(0.63)(1.62)----0.020.040.020.040.040.010.01(1.10)(0.25)
Pretax Income(23.28)(86.24)(170.49)(105.33)3.561.93(4.56)----------------------
Net Income(23.28)(86.24)(182.66)(105.33)3.561.93(4.53)(1.69)(2.10)(0.98)(3.10)(2.02)(2.61)(2.11)(0.85)(2.40)0.48(1.87)
Basic EPS(0.32)(1.19)(49.03)(4.33)3.5838.62(5.98)(1.27)(0.10)(0.05)(0.17)(0.17)(0.22)(0.20)(0.01)(0.26)0.06(0.36)
Diluted EPS(0.32)(1.19)(49.03)(4.33)3.5838.62(5.98)(1.27)(0.10)(0.05)(0.17)(0.17)(0.22)----------

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow(3.00)(2.68)0.75(7.39)(1.91)(2.45)(1.76)(1.64)(1.64)(1.89)(2.36)(2.01)(2.07)(2.06)(2.04)(1.30)(1.88)(1.22)
Capital Expenditures------1.441.870.09--------------0.16--2.37--0.85
Free Cash Flow*------(8.83)(3.77)(2.54)--------------(2.23)--(3.66)--(2.07)
Investing Cash Flow3.179.291.98(187.55)(1.49)(0.47)(0.09)(0.05)(1.02)-0.00(0.27)(0.09)(0.18)(0.16)(0.17)(0.13)(2.77)(0.04)
Financing Cash Flow(0.42)(4.67)4.78196.770.0013.950.202.742.970.000.004.790.003.240.000.0012.200.03

* Derived from reported values