IntrinsicIntrinsic
← Scroll for more →

Financial Statements — STUB

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Cash & Equivalents1.691.531.241.39
Accounts Receivable0.010.010.010.01
Inventory0.000.010.010.00
Total Current Assets1.781.621.301.44
Property, Plant & Equipment0.120.090.070.06
Goodwill2.692.692.692.69
Intangible Assets0.030.030.040.04
Total Non-current Assets*3.773.730.074.16
Total Assets5.565.355.055.60
Accounts Payable0.050.060.070.07
Total Current Liabilities1.711.471.251.27
Long-term Debt1.401.501.511.65
Total Non-current Liabilities*1.771.861.861.88
Total Liabilities3.483.343.113.15
Retained Earnings(3.35)(3.36)(3.41)(2.88)
Total Stockholder Equity1.621.561.181.69
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Total Revenue0.570.450.450.47
Selling, General & Admin0.150.110.141.43
Operating Income0.020.03(0.03)(1.37)
Pretax Income0.010.05(0.04)(1.40)
Tax Provision-0.00-0.000.49(0.11)
Net Income0.010.05(0.54)(1.29)
Basic EPS0.000.09(1.55)(4.27)
Diluted EPS0.000.06(1.56)(4.27)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Operating Cash Flow321.86298.4211.13181.44
Capital Expenditures0.420.170.221.17
Free Cash Flow*321.44298.2510.91180.27
Investing Cash Flow(12.20)(7.84)(9.17)(25.21)
Financing Cash Flow(133.88)(4.63)(152.75)224.54
← Scroll for more columns →

* Derived from reported values