IntrinsicIntrinsic
← Scroll for more →

Financial Statements — STXS

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents10.4914.6213.4210.516.9710.6012.2210.6614.6817.6319.8222.1022.885.628.5930.9433.5035.1038.7440.24
Short-term Investments0.00----0.00------------------20.0419.84----------
Accounts Receivable7.555.305.855.334.394.323.827.922.783.953.825.256.654.875.095.083.754.695.415.07
Inventory12.5210.509.5710.159.619.818.339.019.288.258.436.797.708.517.888.167.794.854.433.85
Total Current Assets37.9936.0333.8526.6621.9025.9126.4428.8128.0731.2133.2735.5138.9040.9143.2546.0846.6447.1351.3953.41
Property, Plant & Equipment2.882.963.023.163.283.443.573.733.063.163.303.443.593.723.833.413.263.262.631.15
Goodwill3.763.763.763.763.763.763.764.49------------------------
Intangible Assets5.966.196.436.676.907.1411.128.16------------------------
Total Non-current Assets*17.6018.0018.4018.9219.2719.7920.2922.127.948.248.649.019.419.8110.1710.0010.0410.309.608.51
Total Assets55.5854.0352.2545.5941.1745.7146.7250.9436.0139.4541.9144.5348.3250.7153.4156.0856.6857.4360.9861.92
Accounts Payable6.874.824.774.686.736.545.676.404.153.313.193.242.843.543.273.944.242.894.193.94
Short-term Debt----------------------------------------
Total Current Liabilities26.8023.0922.3620.3720.7524.2321.6020.7212.2512.8513.2513.0314.3814.2714.2915.5513.6611.4913.2613.84
Long-term Debt----------------------------------------
Total Non-current Liabilities*11.3111.3511.1713.6813.6713.3013.6913.997.006.576.747.206.967.157.197.177.508.038.307.92
Total Liabilities38.1034.4333.5334.0534.4237.5335.2934.7119.2519.4219.9920.2321.3521.4221.4822.7221.1519.5221.5621.76
Retained Earnings(593.70)(589.23)(583.37)(577.84)(571.37)(567.55)(561.72)(554.21)(548.02)(542.19)(537.68)(532.64)(527.27)(522.31)(516.97)(512.81)(507.90)(502.76)(498.67)(495.32)
Total Stockholder Equity12.2414.3613.486.271.462.886.0810.8211.3614.5716.3418.7221.3923.7126.3527.7729.9432.3233.8434.57
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue7.676.298.647.468.807.476.349.204.506.884.577.807.866.557.307.666.157.048.249.11
Cost of Revenue3.182.504.323.364.223.413.125.101.192.911.833.743.672.672.993.091.482.112.294.37
Gross Profit4.493.794.334.104.584.063.224.103.313.972.744.064.193.884.314.574.674.925.954.73
Research & Development2.392.402.712.551.782.352.792.452.272.242.212.672.652.752.402.822.892.452.612.50
Selling, General & Admin4.074.764.175.184.004.505.144.843.763.473.043.933.483.603.383.693.683.623.643.94
Total Operating Expenses9.059.789.9810.668.569.9910.8410.449.338.718.049.709.469.498.779.629.859.019.309.35
Operating Income(4.57)(5.98)(5.65)(6.56)(3.98)(5.93)(7.63)(6.34)(6.02)(4.75)(5.30)(5.64)(5.28)(5.62)(4.46)(5.05)(5.18)(4.09)(3.35)(4.62)
Net Income(4.47)(5.86)(5.53)(6.46)(3.83)(5.82)(7.51)(6.19)(5.83)(4.51)(5.04)(5.37)(4.96)(5.35)(4.15)(4.92)(5.13)(4.09)(3.35)(4.62)
Basic EPS(0.05)(0.06)(0.06)(0.07)(0.05)(0.07)(0.09)(0.08)(0.07)(0.06)(0.06)(0.07)(0.07)(0.07)(0.06)(0.07)(0.07)(0.06)(0.05)(0.07)
Diluted EPS(0.05)(0.06)(0.06)(0.07)(0.05)(0.07)(0.09)(0.08)(0.07)(0.06)(0.06)(0.07)(0.07)(0.07)(0.06)(0.07)(0.07)(0.06)(0.05)(0.07)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(3.67)(3.44)(3.97)(4.20)(3.73)(1.78)1.27(4.33)(3.09)(2.35)(2.44)(0.97)(2.93)(2.80)(2.55)(2.53)(1.14)(2.19)(2.06)(0.62)
Capital Expenditures0.060.080.070.000.02--0.000.010.02--0.000.010.010.350.370.210.651.150.360.89
Free Cash Flow*(3.74)(3.52)(4.04)(4.20)(3.76)--1.26(4.34)(3.11)--(2.44)(0.98)(2.94)(3.15)(2.92)(2.74)(1.79)(3.35)(2.41)(1.51)
Investing Cash Flow(1.14)(0.08)(0.07)0.00(0.02)---0.000.10(0.02)--0.00(0.01)20.12(0.35)(20.08)(0.20)(0.65)(1.15)(0.36)(0.89)
Financing Cash Flow0.704.726.957.740.030.030.160.080.030.030.030.03(0.03)0.060.060.050.060.050.010.13
← Scroll for more columns →

* Derived from reported values