IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SUJA

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026
Cash & Equivalents21.60--
Accounts Receivable14.46--
Inventory23.68--
Total Current Assets63.37--
Property, Plant & Equipment55.35--
Goodwill106.20--
Intangible Assets167.85--
Total Non-current Assets*355.66--
Total Assets419.030.00
Accounts Payable15.91--
Total Current Liabilities41.37--
Long-term Debt164.90--
Total Non-current Liabilities*188.74--
Total Liabilities230.110.00
Retained Earnings(81.60)--
Total Stockholder Equity*188.920.00

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026
Total Revenue83.86
Cost of Revenue44.69
Gross Profit39.17
Total Operating Expenses34.63
Operating Income(20.54)
Pretax Income(28.27)
Tax Provision(0.47)
Net Income(3.27)
Basic EPS(0.14)
Diluted EPS(0.14)

Cash Flow Statement

(in millions USD)
MetricQ2 2026
Operating Cash Flow(5.15)
Capital Expenditures13.41
Free Cash Flow*(18.56)
Investing Cash Flow(13.92)
Financing Cash Flow8.64

* Derived from reported values