IntrinsicIntrinsic
← Scroll for more →

Financial Statements — SUPN

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.180.180.180.130.150.140.120.070.030.050.060.090.020.060.090.110.170.120.200.22
Short-term Investments----------------------------0.370.280.190.200.140.23
Accounts Receivable0.210.210.180.190.170.140.150.140.150.150.150.140.140.140.170.160.160.150.150.13
Inventory0.110.110.110.110.110.040.050.050.060.070.080.080.090.090.090.080.080.090.090.06
Total Current Assets0.710.720.730.640.590.740.690.690.640.590.540.450.420.880.730.660.630.570.600.67
Property, Plant & Equipment0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.020.020.020.020.020.02
Goodwill0.120.120.120.120.120.120.120.120.120.120.120.120.120.120.120.120.120.120.120.08
Intangible Assets0.450.470.550.570.620.480.500.520.540.560.580.640.660.680.700.720.740.760.780.35
Total Non-current Assets*0.690.700.770.810.830.640.660.680.700.720.760.840.870.910.971.031.071.071.090.89
Total Assets1.401.431.501.451.421.381.351.371.341.321.301.291.291.791.701.691.691.641.691.56
Accounts Payable0.110.110.100.110.110.080.080.080.080.080.090.080.080.100.100.110.130.090.120.07
Total Current Liabilities0.290.350.370.340.330.290.280.290.290.310.310.290.250.730.690.730.740.280.320.23
Long-term Debt------------------------------0.000.00------
Total Non-current Liabilities*0.050.050.050.050.040.030.030.040.040.050.060.090.120.150.130.110.120.530.560.51
Total Liabilities0.340.400.420.390.370.320.320.330.340.360.370.370.370.880.820.840.850.810.870.74
Retained Earnings0.480.460.520.520.520.570.540.560.540.500.480.480.500.500.480.460.450.450.380.38
Total Stockholder Equity1.061.031.081.061.051.061.031.041.010.960.930.910.920.910.890.850.840.830.820.81
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue226.77219.06207.71211.57192.10165.45149.82174.16175.69168.33143.64153.88135.56153.76167.33177.35170.05152.51159.05148.46
Cost of Revenue*27.0233.6723.3923.0118.9716.8315.7626.1017.5817.9216.3119.6021.0923.4622.9525.8820.4617.93--18.09
Gross Profit199.75185.39184.31188.57455.83148.63134.06148.06158.11150.41127.34134.28114.47130.30144.37151.48149.59115.98--362.66
Research & Development25.7629.4639.4427.8329.3722.1226.9328.6529.0426.1824.9322.6624.3821.2117.7719.5516.3920.8421.0819.65
Selling, General & Admin128.06133.64125.17122.39179.6893.5589.9479.4169.7585.9086.5282.7086.7885.6073.97112.31100.4890.46101.7472.03
Total Operating Expenses178.57243.35192.65192.50514.17136.49144.32126.66117.26127.84130.49126.14132.06125.13110.04153.00138.25102.76--282.73
Operating Income21.18(57.96)(8.33)(3.94)(60.23)12.14(10.26)21.4140.8522.57(3.15)8.14(17.59)5.1834.33(1.52)11.351.976.1032.60
Interest Expense--------------------0.000.000.911.51--1.721.811.942.215.93
Pretax Income22.71(57.65)(5.95)(1.91)(57.95)16.67(5.83)26.3844.9426.300.249.89(17.13)9.0235.14(0.44)11.3214.722.0528.96
Tax Provision1.800.72(3.66)2.19(12.84)(5.83)6.0011.056.456.390.1225.87(16.30)(7.93)9.66(2.19)3.46(10.89)(0.39)7.40
Net Income20.91(58.37)(2.29)(4.11)(45.12)22.50(11.83)15.3338.5019.920.12(15.98)(0.83)16.9525.481.757.8725.622.4421.56
Basic EPS0.36(1.01)(0.04)(0.07)(0.80)0.40(0.21)0.280.700.360.00(0.29)(0.02)0.310.470.030.150.480.040.41
Diluted EPS0.35(1.01)(0.04)(0.07)(0.80)0.40(0.21)0.270.690.360.00(0.29)(0.02)0.290.440.030.140.430.040.40
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow6.61(4.81)66.5219.86(61.66)58.5430.6044.4153.5235.6238.4035.88(18.87)49.1327.5613.8471.124.3048.76(4.11)
Capital Expenditures0.230.570.000.430.130.460.330.210.200.060.250.150.160.28------------
Free Cash Flow*6.38(5.38)66.5219.43(61.79)58.0830.2744.1953.3235.5638.1535.73(19.03)48.85------------
Investing Cash Flow7.727.09(19.22)(51.31)48.71(30.61)37.32(12.64)(77.01)(48.59)(51.62)34.6360.30239.78(48.76)(82.23)(15.68)(69.99)76.13(5.70)
Financing Cash Flow(18.39)(7.20)9.128.5321.070.94(21.40)5.893.081.661.57(0.23)(478.92)80.172.836.462.27(22.03)(136.74)1.32
← Scroll for more columns →

* Derived from reported values