IntrinsicIntrinsic
← Scroll for more →

Smith & Wesson Brands, Inc. (SWBI)

Ordnance & Accessories, (No Vehicles/Guided Missiles)

Latest Price
$13.66
TTM P/E
25.30
Normalized P/E
13.88
TTM Div Yield
3.81%
Fwd Div Yield
3.81%
Book Value
8.33
P/B Ratio
1.64

Valuation metrics

adjust assumptions →
EPS: $0.41
Book value / share: $8.44
Formula: √(22.5 × EPS × BVPS)
Graham Number
$8.82
33% downside
Norm. op. income: $45M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.32
37% downside
Base FCF: $90M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$35.21
+167% upside
EPS: $0.41
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$6.97
47% downside

Institutional Ownership

67.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.09M$61.0M9.13%+158.2K2026-06-30
Dimensional Fund Advisors LP2.68M$40.0M5.97%+62.4K2026-06-30
Renaissance Technologies LLC2.22M$33.0M4.95%+68.7K2026-06-30
Vanguard Capital Management LLC1.90M$28.0M4.24%+42.3K2026-06-30
Two Sigma Investments, LP1.76M$26.0M3.93%--2026-06-30
Geode Capital Management, LLC1.32M$19.0M2.94%+205.4K2026-06-30
Charles Schwab Investment Management Inc993.6K$14.0M2.22%-214.2K2026-06-30
Sixth Street Partners Management Company, L.P.993.6K$14.0M2.22%--2026-06-30
Goldman Sachs Group Inc975.6K$14.0M2.18%+442.4K2026-06-30
State Street Corp936.6K$14.0M2.09%+98.2K2026-06-30
View all institutional holders →