IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Latham Group, Inc. (SWIM)

Plastics Products, NEC

Latest Price
$6.27
TTM P/E
125.40
Normalized P/E
--
Div Yield
--
Book Value
3.51
P/B Ratio
1.79

Valuation metrics

adjust assumptions →
EPS: $0.09
Book value / share: $3.48
Formula: √(22.5 × EPS × BVPS)
Graham Number
$2.65
58% downside
Base FCF: $40M (median of recent 5yr)
Growth: -11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.04
99% downside
EPS: $0.09
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$1.35
78% downside

Institutional Ownership

91.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Pamplona Capital Management, LLC51.85M$335.0M44.11%--2026-06-30
WELLINGTON MANAGEMENT GROUP LLP11.36M$73.0M9.67%+2.20M2026-06-30
ACK Asset Management LLC5.66M$36.0M4.82%+500.0K2026-06-30
KEYBANK NATIONAL ASSOCIATION/OH4.09M$26.0M3.48%+72026-06-30
DIMENSIONAL FUND ADVISORS LP3.79M$24.0M3.23%+421.7K2026-06-30
BlackRock, Inc.3.64M$23.0M3.09%+368.2K2026-06-30
FMR LLC3.34M$21.0M2.84%-329.5K2026-06-30
WASATCH ADVISORS LP2.52M$16.0M2.15%-47.1K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC2.24M$14.0M1.91%-58.8K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC1.34M$8.0M1.14%+175.2K2026-06-30
View all institutional holders →