STANLEY BLACK & DECKER, INC. (SWK)

Cutlery, Handtools & General Hardware

Latest Price

$88.58

TTM P/E

Normalized P/E

23.84

Div Yield

2.81%

Book Value

59.67

P/B Ratio

1.48

Valuation metrics

EPS: $2.65

Book value / share: $58.40

Formula: √(22.5 × EPS × BVPS)

Graham Number

$59.01

33% downside

Norm. op. income: $934M (median of 7yr)

Tax rate: 5%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$21.23

76% downside

Base FCF: $803M (median of recent 5yr)

Growth: -4%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$8.89

90% downside

EPS: $2.65

Target P/E: 24×

Formula: EPS × P/E

P/E Fair Value

$63.60

28% downside

97.4% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Capital Research Global Investors	13.12M	$1.23B	8.70%	+141.9K	2026-06-30
PRICE T ROWE ASSOCIATES INC /MD/	11.06M	$1.04B	7.33%	+1.02M	2026-06-30
BlackRock, Inc.	10.69M	$1.01B	7.09%	+368.8K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	10.14M	$954.0M	6.73%	+79.3K	2026-06-30
STATE STREET CORP	8.75M	$823.0M	5.80%	+416.6K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	6.88M	$647.0M	4.56%	-9.1K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	5.06M	$476.0M	3.36%	+87.8K	2026-06-30
AMERIPRISE FINANCIAL INC	4.54M	$427.0M	3.01%	+535.2K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	4.26M	$399.0M	2.82%	+104.5K	2026-06-30
Invesco Ltd.	3.71M	$349.0M	2.46%	+105.7K	2026-06-30