IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

SunCoke Energy, Inc. (SXC)

Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens)

Latest Price
$9.46
TTM P/E
--
Normalized P/E
15.77
Div Yield
--
Book Value
6.83
P/B Ratio
1.38

Valuation metrics

adjust assumptions →
Norm. op. income: $125M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.66
61% downside
Base FCF: $133M (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$14.34
+52% upside

Institutional Ownership

92.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.9.02M$72.0M10.53%+641.1K2026-06-30
STATE STREET CORP6.31M$50.0M7.37%-93.9K2026-06-30
DIMENSIONAL FUND ADVISORS LP5.34M$43.0M6.24%-66.3K2026-06-30
AMERICAN CENTURY COMPANIES INC4.54M$36.0M5.29%+341.0K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC3.74M$30.0M4.37%+10.5K2026-06-30
TWO SIGMA INVESTMENTS, LP3.40M$27.0M3.96%--2026-06-30
GENDELL JEFFREY L2.78M$22.0M3.24%+700.0K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC2.20M$17.0M2.57%+104.4K2026-06-30
RENAISSANCE TECHNOLOGIES LLC2.16M$17.0M2.52%-33.0K2026-06-30
AQR CAPITAL MANAGEMENT LLC2.00M$16.0M2.34%+1.24M2026-06-30
View all institutional holders →