Financial Statements — SXT
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.03 | 0.04 | 0.04 | 0.06 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Accounts Receivable | 0.38 | 0.34 | 0.32 | 0.33 | 0.32 | 0.30 | 0.32 | 0.30 | 0.28 | 0.30 | 0.31 | 0.29 | 0.30 | 0.28 | 0.26 | 0.26 | 0.26 |
| Inventory | 0.72 | 0.68 | 0.65 | 0.62 | 0.60 | 0.58 | 0.55 | 0.57 | 0.59 | 0.59 | 0.57 | 0.50 | 0.45 | 0.42 | 0.39 | 0.36 | 0.35 |
| Total Current Assets | 1.18 | 1.12 | 1.07 | 1.07 | 1.00 | 0.96 | 0.94 | 0.94 | 0.95 | 0.97 | 0.96 | 0.88 | 0.82 | 0.78 | 0.74 | 0.71 | 0.74 |
| Property, Plant & Equipment | 0.57 | 0.55 | 0.52 | 0.52 | 0.50 | 0.49 | 0.49 | 0.50 | 0.51 | 0.50 | 0.49 | 0.44 | 0.44 | 0.45 | 0.44 | 0.44 | 0.44 |
| Goodwill | 0.44 | 0.44 | 0.44 | 0.44 | 0.42 | 0.43 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.39 | 0.40 | 0.42 | 0.42 | 0.42 | 0.42 |
| Intangible Assets | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| Total Non-current Assets* | 1.19 | 1.17 | 1.14 | 1.14 | 1.09 | 1.08 | 1.05 | 1.06 | 1.07 | 1.08 | 1.06 | 0.96 | 0.98 | 1.01 | 0.99 | 0.99 | 0.98 |
| Total Assets | 2.37 | 2.29 | 2.21 | 2.20 | 2.09 | 2.04 | 1.99 | 2.01 | 2.01 | 2.05 | 2.02 | 1.84 | 1.80 | 1.79 | 1.73 | 1.70 | 1.72 |
| Short-term Debt | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | -- | -- | -- | -- | -- |
| Total Current Liabilities | 0.27 | 0.22 | 0.23 | 0.25 | 0.23 | 0.26 | 0.23 | 0.22 | 0.22 | 0.22 | 0.23 | 0.26 | 0.26 | 0.21 | 0.22 | 0.20 | 0.20 |
| Long-term Debt | 0.76 | 0.77 | 0.71 | 0.71 | 0.68 | 0.63 | 0.63 | 0.64 | 0.65 | 0.69 | 0.68 | 0.55 | 0.50 | 0.53 | 0.49 | 0.48 | 0.52 |
| Total Non-current Liabilities* | 0.84 | 0.84 | 0.80 | 0.80 | 0.77 | 0.71 | 0.71 | 0.72 | 0.73 | 0.77 | 0.76 | 0.63 | 0.58 | 0.61 | 0.56 | 0.56 | 0.60 |
| Total Liabilities* | 1.11 | 1.07 | 1.03 | 1.05 | 1.00 | 0.96 | 0.94 | 0.94 | 0.95 | 0.99 | 0.99 | 0.88 | 0.84 | 0.83 | 0.79 | 0.75 | 0.80 |
| Retained Earnings | 1.91 | 1.87 | 1.84 | 1.82 | 1.80 | 1.77 | 1.75 | 1.74 | 1.75 | 1.74 | 1.72 | 1.69 | 1.67 | 1.65 | 1.62 | 1.60 | 1.59 |
| Total Stockholder Equity | 1.26 | 1.22 | 1.18 | 1.16 | 1.10 | 1.08 | 1.06 | 1.06 | 1.06 | 1.05 | 1.03 | 0.95 | 0.96 | 0.96 | 0.94 | 0.94 | 0.93 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 462.08 | 435.83 | 393.45 | 412.11 | 414.23 | 392.33 | 376.42 | 392.61 | 403.53 | 384.67 | 349.30 | 363.83 | 374.31 | 369.01 | 348.74 | 361.08 | 371.71 | 355.52 | 340.45 | 344.29 |
| Cost of Revenue* | 289.28 | 283.15 | 270.10 | 270.77 | 271.40 | 260.55 | 257.00 | 262.21 | 272.80 | 258.12 | 249.47 | 250.20 | 252.14 | 244.34 | 237.23 | 239.32 | 240.70 | 230.68 | 228.07 | 229.22 |
| Gross Profit | 172.80 | 152.69 | 123.35 | 141.34 | 142.83 | 131.78 | 119.42 | 130.40 | 130.72 | 126.55 | 99.83 | 113.63 | 122.18 | 124.66 | 111.50 | 121.76 | 131.00 | 124.85 | 112.38 | 115.07 |
| Selling, General & Admin | 96.10 | 85.96 | 85.16 | 83.64 | 85.13 | 78.25 | 77.42 | 79.88 | 81.07 | 77.14 | 91.77 | 69.10 | 70.59 | 73.83 | 70.28 | 74.27 | 75.76 | 72.06 | 71.96 | 68.11 |
| Total Operating Expenses | 96.10 | 85.96 | 85.16 | 83.64 | 85.13 | 78.25 | 77.42 | 79.88 | 81.07 | 77.14 | 91.77 | 69.10 | 70.59 | 73.83 | 70.28 | 74.27 | 75.76 | 72.06 | 71.96 | 68.11 |
| Operating Income | 76.70 | 66.73 | 38.19 | 57.71 | 57.71 | 53.53 | 42.00 | 50.52 | 49.66 | 49.41 | 8.06 | 44.53 | 51.59 | 50.84 | 41.23 | 47.49 | 55.24 | 52.79 | 40.42 | 46.96 |
| Interest Expense | 8.17 | 7.90 | 7.52 | 7.33 | 7.39 | 7.34 | 6.39 | 7.70 | 7.65 | 7.05 | 6.52 | 6.29 | 6.35 | 6.00 | 4.80 | 3.67 | 3.08 | 2.99 | 2.75 | 3.04 |
| Pretax Income | 68.53 | 58.83 | 30.67 | 50.38 | 50.32 | 46.19 | 35.61 | 42.82 | 42.00 | 42.36 | 1.54 | 38.24 | 45.24 | 44.84 | 36.43 | 43.82 | 52.16 | 49.80 | 37.67 | 43.92 |
| Tax Provision | 17.17 | 14.66 | 5.18 | 13.42 | 12.73 | 11.73 | 5.51 | 10.13 | 11.07 | 11.42 | 7.37 | 6.69 | 11.21 | 11.19 | 7.31 | 7.77 | 13.51 | 12.73 | 10.44 | 10.01 |
| Net Income | 51.36 | 44.17 | 25.48 | 36.96 | 37.59 | 34.46 | 30.10 | 32.69 | 30.93 | 30.94 | (5.83) | 31.54 | 34.03 | 33.65 | 29.12 | 36.05 | 38.65 | 37.07 | 27.23 | 33.91 |
| Basic EPS | 1.21 | 1.04 | 0.60 | 0.87 | 0.89 | 0.82 | 0.72 | 0.78 | 0.73 | 0.73 | (0.14) | 0.75 | 0.81 | 0.80 | 0.69 | 0.86 | 0.92 | 0.89 | 0.64 | 0.81 |
| Diluted EPS | 1.20 | 1.04 | 0.60 | 0.87 | 0.88 | 0.81 | 0.71 | 0.77 | 0.73 | 0.73 | (0.15) | 0.75 | 0.81 | 0.80 | 0.69 | 0.85 | 0.92 | 0.88 | 0.65 | 0.80 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 48.46 | (13.62) | 44.56 | 43.96 | 48.28 | (8.98) | 21.39 | 76.82 | 43.81 | 15.13 | 62.88 | 55.12 | 54.75 | (3.04) | (2.83) | (7.89) | 23.69 | (0.89) | 29.07 | 26.89 |
| Capital Expenditures | 38.78 | 28.74 | 31.62 | 19.75 | 21.18 | 16.85 | 23.12 | 13.24 | 11.82 | 11.03 | 20.15 | 22.58 | 22.86 | 22.28 | 27.62 | 19.24 | 19.73 | 12.74 | 23.18 | 12.06 |
| Free Cash Flow* | 9.69 | (42.35) | 12.94 | 24.21 | 27.10 | (25.83) | (1.73) | 63.58 | 31.99 | 4.10 | 42.73 | 32.54 | 31.89 | (25.32) | (30.45) | (27.13) | 3.95 | (13.63) | 5.89 | 14.83 |
| Investing Cash Flow | (38.85) | (26.92) | (31.68) | (19.51) | (20.21) | (21.28) | (22.01) | (14.30) | (11.95) | (10.94) | (22.07) | (22.52) | (20.15) | (22.88) | (46.74) | (20.90) | (18.59) | (12.21) | (22.42) | (23.76) |
| Financing Cash Flow | (18.85) | 42.40 | (21.15) | (39.87) | (9.97) | 35.96 | (6.41) | (49.05) | (16.96) | (9.12) | (45.56) | (36.97) | (24.02) | 24.55 | 39.86 | 44.95 | (13.56) | 14.93 | (14.30) | (0.76) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.39 |