IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

STRYKER CORP (SYK)

Surgical & Medical Instruments & Apparatus

Latest Price
$281.87
TTM P/E
29.21
Normalized P/E
36.44
Div Yield
0.92%
Book Value
62.60
P/B Ratio
4.50

Valuation metrics

adjust assumptions →
EPS: $8.40
Book value / share: $58.01
Formula: √(22.5 × EPS × BVPS)
Graham Number
$104.71
63% downside
Norm. op. income: $2.8B (median of 7yr)
Tax rate: 14%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$32.35
89% downside
Base FCF: $3.1B (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$306.57
+9% upside
EPS: $8.40
Target P/E: 36×
Formula: EPS × P/E
P/E Fair Value
$302.40
+7% upside

Institutional Ownership

78.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.27.41M$8.63B7.15%-187.3K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC22.54M$7.09B5.88%+153.7K2026-06-30
JPMORGAN CHASE & CO17.26M$5.71B4.50%+5.12M2026-06-30
STATE STREET CORP15.53M$4.90B4.05%+183.4K2026-06-30
GREENLEAF TRUST15.23M$4.79B3.97%-709.5K2026-06-30
PRICE T ROWE ASSOCIATES INC /MD/11.92M$3.75B3.11%+1.88M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC8.17M$2.57B2.13%-161.1K2026-06-30
WELLINGTON MANAGEMENT GROUP LLP8.17M$2.57B2.13%+45.5K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC7.82M$2.45B2.04%+71.5K2026-06-30
MORGAN STANLEY5.96M$1.88B1.55%-336.8K2026-06-30
View all institutional holders →