SYSCO CORP (SYY)
Wholesale-Groceries & Related Products
Latest Price
$83.54
TTM P/E
23.14
Normalized P/E
23.72
Div Yield
2.60%
Book Value
4.79
P/B Ratio
17.43
Valuation metrics
adjust assumptions →EPS: $3.66
Book value / share: $5.55
Formula: √(22.5 × EPS × BVPS)
Graham Number
$21.37
74% downside
Norm. op. income: $3.0B (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$26.88
68% downside
Base FCF: $1.9B (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$97.24
+16% upside
EPS: $3.66
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$87.84
+5% upside
Institutional Ownership
87.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 43.03M | $3.60B | 8.98% | +3.24M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 31.23M | $2.61B | 6.52% | +115.7K | 2026-06-30 |
| STATE STREET CORP | 27.12M | $2.27B | 5.66% | -100.0K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 26.95M | $2.25B | 5.62% | +181.3K | 2026-06-30 |
| HARRIS ASSOCIATES L P | 16.29M | $1.36B | 3.40% | +5.28M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 13.10M | $1.09B | 2.73% | +61.9K | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 10.24M | $855.0M | 2.14% | +3.81M | 2026-06-30 |
| Invesco Ltd. | 7.36M | $615.0M | 1.54% | -4.23M | 2026-06-30 |
| NORGES BANK | 7.12M | $594.0M | 1.49% | -250.3K | 2026-06-30 |
| Boston Partners | 6.19M | $517.0M | 1.29% | -4.39M | 2026-06-30 |