IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

AT&T INC. (T)

Telephone Communications (No Radiotelephone)

Latest Price
$26.51
TTM P/E
8.66
Normalized P/E
16.13
Div Yield
4.26%
Book Value
18.12
P/B Ratio
1.46

Valuation metrics

adjust assumptions →
Norm. op. income: $23.3B (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.44
68% downside
Base FCF: $19.4B (median of recent 5yr)
Growth: -7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.37
91% downside
EPS: $3.04
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$48.64
+83% upside

Institutional Ownership

65.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.559.40M$11.58B8.02%-1.60M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC453.56M$9.39B6.50%-1.20M2026-06-30
STATE STREET CORP334.27M$6.92B4.79%+18.47M2026-06-30
Newport Trust Company, LLC178.73M$3.70B2.56%-745.3K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC177.04M$3.65B2.54%+2.02M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC134.32M$2.78B1.93%+766.5K2026-06-30
BANK OF AMERICA CORP /DE/111.64M$2.31B1.60%-13.55M2026-06-30
MORGAN STANLEY106.28M$2.20B1.52%+1.08M2026-06-30
JPMORGAN CHASE & CO96.92M$2.11B1.39%+24.52M2026-06-30
NORGES BANK79.27M$1.64B1.14%-8.57M2026-06-30
View all institutional holders →