IntrinsicIntrinsic
← Scroll for more →

AT&T Inc. (T)

Telephone Communications (No Radiotelephone)

Latest Price
$20.92
TTM P/E
11.37
Normalized P/E
14.17
TTM Div Yield
5.31%
Fwd Div Yield
5.31%
Book Value
17.91
P/B Ratio
1.17

Valuation metrics

adjust assumptions →
Norm. op. income: $23.3B (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.61
58% downside
Base FCF: $19.4B (median of recent 5yr)
Growth: -7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.42
88% downside
EPS: $3.04
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$42.56
+106% upside

Institutional Ownership

67.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.559.40M$11.58B8.27%-1.60M2026-06-30
Vanguard Capital Management LLC453.56M$9.39B6.71%-1.20M2026-06-30
State Street Corp334.27M$6.92B4.94%+18.47M2026-06-30
Newport Trust Company, LLC178.73M$3.70B2.64%-745.3K2026-06-30
Geode Capital Management, LLC177.04M$3.65B2.62%+2.02M2026-06-30
Vanguard Portfolio Management LLC134.32M$2.78B1.99%+766.5K2026-06-30
Bank of America Corp111.64M$2.31B1.65%-13.55M2026-06-30
Morgan Stanley106.28M$2.20B1.57%+1.08M2026-06-30
JPMorgan Chase & Co96.92M$2.11B1.43%+24.52M2026-06-30
Norges Bank79.27M$1.64B1.17%-8.57M2026-06-30
View all institutional holders →