Financial Statements — TAC
Balance Sheet
(in billions CAD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 0.21 | 0.34 | 0.35 | 1.13 | 0.95 | 0.70 | 0.41 |
| Inventory | 0.11 | 0.13 | 0.16 | 0.16 | 0.17 | 0.24 | 0.25 |
| Total Current Assets | 1.34 | 1.77 | 1.58 | 3.71 | 2.20 | 1.90 | 1.34 |
| Goodwill | 0.52 | 0.52 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
| Total Non-current Assets* | 7.33 | 7.73 | 7.08 | 7.03 | 7.03 | 7.85 | 8.17 |
| Total Assets | 8.66 | 9.50 | 8.66 | 10.74 | 9.23 | 9.75 | 9.51 |
| Total Current Liabilities | 1.83 | 2.57 | 1.74 | 2.89 | 1.93 | 0.94 | 1.12 |
| Total Non-current Liabilities* | 5.37 | 5.09 | 5.25 | 5.86 | 4.70 | 5.12 | 3.64 |
| Total Liabilities* | 7.20 | 7.66 | 7.00 | 8.75 | 6.63 | 6.05 | 4.76 |
| Retained Earnings | (2.73) | (2.46) | (2.57) | (2.51) | (2.45) | (1.83) | (1.45) |
| Total Stockholder Equity | 1.47 | 1.84 | 1.66 | 1.99 | 2.59 | 3.44 | 4.06 |
* Derived from reported values
Income Statement
(in billions CAD) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 2.40 | 2.85 | 3.36 | 2.98 | 2.72 | 2.10 | 2.35 |
| Cost of Revenue* | 0.99 | 1.05 | 1.17 | 1.34 | 1.23 | 0.97 | 1.09 |
| Gross Profit | 1.42 | 1.79 | 2.18 | 1.64 | 1.49 | 1.13 | 1.26 |
| Selling, General & Admin | 0.71 | 0.66 | 0.54 | 0.52 | 0.51 | 0.47 | 0.48 |
| Total Operating Expenses* | 1.28 | 1.21 | 1.09 | 1.10 | 1.73 | 1.23 | 0.93 |
| Operating Income | 0.14 | 0.59 | 1.09 | 0.53 | (0.24) | (0.10) | 0.34 |
| Interest Expense | 0.35 | 0.32 | -- | -- | -- | -- | 0.18 |
| Pretax Income | (0.14) | 0.32 | 0.88 | 0.35 | (0.38) | (0.30) | 0.19 |
| Tax Provision | 0.02 | 0.08 | 0.08 | 0.19 | 0.05 | (0.05) | 0.02 |
| Net Income | (0.16) | 0.24 | 0.80 | 0.16 | (0.42) | (0.25) | 0.18 |
| Basic EPS | (0.64) | 0.59 | 2.33 | 0.01 | (2.13) | -- | -- |
| Diluted EPS | (0.64) | 0.59 | 2.33 | 0.01 | (2.13) | -- | -- |
* Derived from reported values
Cash Flow Statement
(in billions CAD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 0.65 | 0.80 | 1.46 | 0.88 | 1.00 | 0.70 | 0.85 |
| Investing Cash Flow | (0.42) | (0.52) | (0.81) | (0.74) | (0.47) | (0.69) | (0.51) |
| Financing Cash Flow | (0.36) | (0.29) | (1.43) | 0.05 | (0.28) | 0.27 | (0.01) |