IntrinsicIntrinsic
← Scroll for more →

Financial Statements — TAOX

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents2.373.655.501.4514.3714.8317.6619.6324.9826.3328.6631.7332.9035.7837.4826.3328.7531.2834.2131.29
Total Current Assets20.6230.2425.3818.3519.7815.3217.7222.2827.8328.8330.5332.3433.4236.5138.5927.3329.5632.3335.5032.34
Total Assets21.1031.0525.8418.3619.7915.3317.7322.8328.3929.4031.1132.3633.4436.5338.6127.3529.5832.3535.5232.36
Total Current Liabilities1.031.101.811.040.960.211.010.349.356.304.281.822.771.281.310.680.630.671.991.01
Total Liabilities*3.814.883.941.691.838.8810.969.719.596.525.533.936.532.343.190.680.630.671.991.01
Retained Earnings(81.65)(72.15)(76.20)(68.47)(64.50)(46.89)(47.17)(41.51)(35.46)(34.04)(33.61)(32.38)(32.02)(21.81)(19.83)(24.20)(21.17)(17.42)(14.14)(9.91)
Total Stockholder Equity12.7523.2621.0516.0717.255.175.8612.8018.8022.0524.3526.7424.8331.4632.6926.6728.9531.6833.5331.35
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Pretax Income(9.30)4.25(7.68)(3.92)(17.52)0.39(5.55)(5.74)(1.27)(0.21)(1.00)0.76(4.09)(1.71)4.48(3.03)(3.75)(3.28)(4.24)(2.93)
Tax Provision0.000.00----------------------------0.000.00--0.00
Net Income(9.30)4.25(7.68)(3.92)(17.52)0.39(5.55)(5.74)(1.27)(0.21)(1.00)0.76(4.09)(1.71)4.48(3.03)(3.75)(3.28)(4.24)(2.93)
Basic EPS(1.83)0.453.89(1.56)(11.26)0.125.644.581.18(0.41)(2.86)0.031.390.26(0.63)0.430.540.470.620.47
Diluted EPS(1.83)0.433.97(1.56)(11.26)0.044.364.58--(0.41)(2.86)0.031.390.26(0.63)0.430.540.470.620.47
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(0.87)(1.68)(2.45)(1.19)(0.75)(2.00)(1.17)(1.03)(0.85)(1.83)(1.07)(1.17)(1.24)(1.70)(2.78)(2.42)(2.52)(3.49)(2.05)(1.08)
Capital Expenditures--------------------0.000.000.000.000.000.000.00------
Free Cash Flow*--------------------(1.07)(1.17)(1.24)(1.70)(2.79)(2.42)(2.53)------
Investing Cash Flow----(11.32)(13.07)(4.50)--0.000.00(0.50)(0.50)(2.00)0.00-0.00-0.00-0.00-0.00-0.00------
Financing Cash Flow(0.40)(0.17)17.831.344.79(0.82)(0.80)(4.32)-----0.000.00(1.64)--13.930.000.000.554.970.67
← Scroll for more columns →

* Derived from reported values