IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TASK

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Cash & Equivalents0.180.150.210.180.200.180.170.170.110.150.170.120.100.080.060.20
Accounts Receivable0.250.250.240.230.210.200.180.170.180.180.170.170.180.170.160.13
Total Current Assets0.480.450.490.470.460.420.380.360.330.370.370.330.320.270.230.34
Property, Plant & Equipment0.090.090.090.090.080.070.060.060.070.080.080.080.080.090.070.06
Goodwill0.220.220.220.220.220.220.220.220.220.220.220.220.220.200.200.20
Intangible Assets0.140.150.160.160.170.180.180.190.200.200.210.220.220.220.230.23
Total Non-current Assets0.520.530.550.550.530.520.510.520.550.550.560.550.570.510.500.49
Total Assets1.000.981.041.020.990.940.890.870.870.920.930.890.880.770.730.83
Accounts Payable0.040.040.050.060.060.040.030.020.030.040.030.040.040.040.040.04
Short-term Debt------------------------------0.05
Total Current Liabilities0.160.160.170.170.160.140.120.110.110.130.110.110.190.140.150.27
Long-term Debt0.490.490.250.250.250.260.260.260.270.270.270.270.270.240.240.24
Total Non-current Liabilities0.540.540.300.310.310.310.310.310.330.330.340.340.260.230.240.24
Total Liabilities0.700.710.470.470.470.450.430.420.440.460.450.450.450.370.390.51
Retained Earnings(0.23)(0.25)0.03-0.00(0.02)(0.05)(0.07)(0.08)(0.11)(0.12)(0.13)(0.15)(0.16)(0.16)(0.20)(0.21)
Total Stockholder Equity0.300.270.570.540.520.490.460.450.430.460.480.430.430.410.340.32

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue308.86306.27312.96298.71294.09277.79274.24255.35237.93227.47234.26225.63229.17235.31242.22232.13246.46239.68226.76201.05
Selling, General & Admin54.6458.2859.3659.7068.4157.4267.7662.6556.2852.9048.9457.1158.1864.2964.4962.3568.9264.2565.6660.34
Total Operating Expenses----------------------------------------
Operating Income33.3134.2138.0937.9430.3634.2421.9524.1922.7223.5631.5322.9422.1718.4023.2420.7319.3720.5520.2216.13
Interest Expense------------------5.545.585.715.335.104.263.862.201.601.701.63
Pretax Income29.5136.2738.1541.7227.0529.7518.2317.7919.9318.2227.6914.3417.5215.4827.589.269.7917.9018.6413.29
Tax Provision7.5411.938.4510.357.018.609.375.097.346.5111.424.577.395.9711.843.902.066.31(0.46)1.66
Net Income21.9724.3329.7131.3820.0521.158.8612.7012.6011.7116.289.7710.139.5115.745.377.7311.5919.1011.64
Basic EPS0.240.270.340.350.220.230.110.140.140.130.180.110.100.100.160.050.080.120.210.12
Diluted EPS0.240.260.310.340.220.230.090.140.140.130.190.100.100.090.160.050.070.110.210.11

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow43.1146.3029.6754.2617.0136.2840.6617.0230.0351.1839.7821.6838.5343.6832.6341.5036.0836.8930.75(109.10)
Capital Expenditures10.5010.2119.7512.3016.9714.4820.2810.734.523.578.097.869.805.247.756.6511.5917.7720.7615.15
Free Cash Flow*32.6136.109.9241.960.0421.8020.386.2925.5247.6131.6813.8228.7338.4424.8834.8524.4919.129.99(124.25)
Investing Cash Flow(10.50)(10.20)(19.75)(12.30)(16.97)(14.48)(20.28)(10.73)(4.52)(3.57)(8.09)(7.86)(9.80)(6.24)(8.75)(6.65)(34.82)(17.77)(20.76)(15.15)
Financing Cash Flow(0.64)(88.81)(4.71)(6.01)(15.54)(17.95)(3.92)(2.64)(12.95)(5.66)(22.75)(50.50)(38.74)(7.10)(16.89)(12.54)29.49(4.09)(7.70)(5.64)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q2 2021
Dividends Per Share0.003.650.55