Taboola.com Ltd. (TBLA)

Services-Computer Programming, Data Processing, Etc.

Latest Price

$3.85

TTM P/E

10.13

Normalized P/E

433.13

Div Yield

Book Value

0.00

P/B Ratio

1132.35

Valuation metrics

EPS: $0.13

Book value / share: $3.07

Formula: √(22.5 × EPS × BVPS)

Graham Number

$3.00

22% downside

Base FCF: $52M (median of recent 5yr)

Growth: 17%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$7.90

+105% upside

EPS: $0.13

Target P/E: 10×

Formula: EPS × P/E

P/E Fair Value

$1.30

66% downside