IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TCBS

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents7.236.4512.1811.3011.8217.7632.2820.9912.4210.056.858.8718.4325.5734.5645.6219.21
Total Assets444.35430.45439.49444.08442.21446.02451.60463.78436.71432.20418.01375.70373.74368.99358.87349.98316.50
Total Deposits339.63331.96334.16339.18337.53326.31324.58331.82299.90302.56297.48282.20288.58281.68264.48286.49252.56
Total Liabilities389.14376.21385.95391.21389.45393.31399.82412.31383.46377.75362.56320.07317.49310.91298.30318.39284.74
Retained Earnings33.9033.1031.8031.2430.6829.7729.3829.1632.4132.0531.9933.6733.1432.7232.0432.2432.05
Total Stockholder Equity*55.2154.2353.5452.8752.7652.7151.7851.4753.2554.4555.4555.6356.2558.0860.5731.5931.76

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Interest & Dividend Income5.825.575.825.565.475.635.655.705.685.425.324.984.544.153.683.202.932.772.702.61
Interest Expense----------2.312.462.492.502.462.382.131.891.510.940.450.440.460.490.52
Net Interest Income3.683.433.543.283.173.333.193.213.182.962.942.842.652.632.742.752.492.312.212.10
Provision for Credit Losses0.100.010.270.49(0.04)0.110.050.260.12(0.28)0.140.030.090.090.080.050.040.040.010.01
Non-interest Income0.730.700.911.130.580.460.740.530.39(3.56)0.460.590.51(1.21)0.470.500.450.450.460.45
Non-interest Expense3.163.173.153.152.972.933.272.883.053.073.652.832.882.642.622.542.372.242.332.77
Pretax Income1.150.961.030.770.820.750.610.600.40(3.39)(0.40)0.570.19(1.30)0.500.670.530.480.33(0.23)
Tax Provision0.180.120.190.090.140.110.090.090.05(0.71)(0.07)0.120.03(0.29)0.100.130.110.090.05(0.04)
Net Income0.970.840.840.680.680.640.520.520.35(2.68)(0.33)0.460.16(1.02)0.410.540.420.390.29(0.20)
Basic EPS0.370.320.330.250.240.220.150.180.12(0.90)(0.11)0.150.05(0.33)0.130.180.140.130.09(0.07)
Diluted EPS0.350.310.310.240.230.220.160.170.12(0.89)(0.11)0.150.05(0.33)0.130.180.140.130.09(0.07)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow1.371.610.301.591.01(1.53)(0.08)0.870.460.69(0.68)1.471.040.460.580.950.930.67(3.01)3.25
Capital Expenditures0.591.790.140.040.190.030.010.010.200.991.241.042.291.040.050.140.010.20-0.000.01
Free Cash Flow*0.79(0.18)0.161.550.82(1.56)(0.09)0.860.26(0.29)(1.92)0.44(1.25)(0.57)0.530.810.920.48(3.01)3.24
Investing Cash Flow(12.74)(1.41)4.385.90(1.89)(0.70)0.11(8.56)23.94(6.69)(12.82)(2.89)(11.73)(3.71)(41.88)(12.61)(14.46)(3.24)(19.48)(19.87)
Financing Cash Flow12.14(0.19)(10.41)(6.61)0.360.77(4.50)(6.83)(13.10)13.9214.143.7913.901.1741.362.106.396.239.845.56

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Dividends Per Share0.060.050.080.040.040.040.000.040.04