IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TACTILE SYSTEMS TECHNOLOGY INC (TCMD)

Surgical & Medical Instruments & Apparatus

Latest Price
$22.51
TTM P/E
21.04
Normalized P/E
71.69
Div Yield
--
Book Value
9.90
P/B Ratio
2.27

Valuation metrics

adjust assumptions →
EPS: $0.82
Book value / share: $9.76
Formula: √(22.5 × EPS × BVPS)
Graham Number
$13.42
40% downside
Norm. op. income: $10M (median of 7yr)
Tax rate: 28%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.10
68% downside
Base FCF: $34M (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$53.84
+139% upside
EPS: $0.82
Target P/E: 72×
Formula: EPS × P/E
P/E Fair Value
$59.04
+162% upside

Institutional Ownership

93.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.1.91M$56.0M8.39%+125.6K2026-06-30
CADIAN CAPITAL MANAGEMENT, LP1.58M$46.0M6.95%+535.9K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.09M$32.0M4.81%+12.5K2026-06-30
MORGAN STANLEY979.3K$29.0M4.31%-403.5K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC970.2K$28.0M4.27%+25.1K2026-06-30
Driehaus Capital Management LLC937.8K$27.0M4.13%+195.9K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC706.5K$21.0M3.11%+38.2K2026-06-30
FEDERATED HERMES, INC.681.2K$20.0M3.00%+20.2K2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP638.4K$19.0M2.81%--2026-06-30
GEODE CAPITAL MANAGEMENT, LLC586.3K$17.0M2.58%+29.5K2026-06-30
View all institutional holders →