IntrinsicIntrinsic
← Scroll for more →

Financial Statements — TCRX

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents100.16128.06152.41169.51169.39154.11178.69133.12242.16140.51133.36155.19208.8495.61120.03137.31125.60140.84161.41182.31
Short-term Investments------14.9548.6597.58111.42138.0055.5222.2758.6960.23----------------
Accounts Receivable------------------------31.93--------------
Total Current Assets104.40132.77157.21188.17221.13254.84292.72274.08299.53164.72194.24217.57242.22100.91124.13141.18129.36145.75165.65187.00
Property, Plant & Equipment7.748.128.719.309.528.357.247.467.627.207.748.608.219.0210.1010.3310.8010.6911.7711.30
Total Non-current Assets*67.0569.2271.5874.0677.4377.8778.4073.9475.3476.1177.9173.8174.7172.6774.9624.2823.0622.4622.4517.89
Total Assets171.45201.99228.79262.23298.56332.71371.12348.03374.87240.83272.15291.38316.92173.58199.09165.45152.42168.20188.11204.89
Accounts Payable3.122.301.246.354.544.974.283.653.112.122.373.203.392.772.912.713.102.891.775.07
Total Current Liabilities30.9619.9718.7029.2131.3229.8235.9628.6638.5731.4829.8233.1535.1214.0517.3116.5917.1718.4721.3422.94
Long-term Debt32.7832.6532.5332.4132.3032.1832.0730.6530.4530.2530.0529.9529.7229.5029.2929.07--------
Total Non-current Liabilities*71.4785.1086.9789.0090.5392.6994.1990.2881.0886.3991.4689.2791.2081.5182.3532.203.594.055.997.87
Total Liabilities102.43105.07105.67118.20121.85122.51130.15118.94119.65117.87121.28122.42126.3295.5699.6648.8020.7622.5127.3330.82
Retained Earnings(563.89)(533.53)(504.86)(481.88)(446.17)(409.22)(375.10)(339.29)(309.40)(277.74)(247.60)(227.98)(204.99)(180.94)(158.38)(139.66)(123.41)(108.31)(92.16)(77.96)
Total Stockholder Equity69.0296.92123.12144.02176.71210.20240.97229.09255.22122.97150.87168.96190.6178.0299.43116.66131.65145.69160.78174.07
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.050.982.572.513.082.170.671.050.540.577.213.893.156.803.103.364.063.022.852.41
Research & Development23.4021.9020.0431.6932.6329.7929.3526.2626.8824.8622.4122.7421.2321.7815.6015.0314.4914.6912.6114.21
Selling, General & Admin8.148.226.397.879.108.638.027.417.777.086.165.896.537.776.144.914.814.494.454.05
Total Operating Expenses31.5430.1226.4339.5641.7338.4237.3833.6734.6531.9428.5728.6427.7629.5521.7419.9419.3019.1817.0618.25
Operating Income(30.49)(29.14)(23.86)(37.05)(38.65)(36.25)(36.71)(32.62)(34.11)(31.37)(21.36)(24.75)(24.61)(22.74)(18.65)(16.58)(15.25)(16.16)(14.20)(15.84)
Interest Expense0.700.690.700.700.690.680.780.960.950.960.850.980.970.960.980.20--------
Net Income(30.36)(28.67)(22.98)(35.71)(36.95)(34.13)(35.81)(29.89)(31.66)(30.14)(19.61)(23.00)(24.04)(22.56)(18.72)(16.24)(15.10)(16.16)(14.20)(15.84)
Basic EPS(0.23)(0.22)(0.18)(0.28)(0.28)(0.26)(0.29)(0.25)(0.28)(0.32)0.32(0.24)(0.51)(0.93)(0.77)(0.67)(0.63)------
Diluted EPS(0.23)(0.22)(0.18)(0.28)(0.28)(0.26)(0.29)(0.25)(0.28)(0.32)0.32(0.24)(0.51)(0.93)(0.77)(0.67)(0.63)------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(27.53)(24.28)(32.00)(32.46)(33.27)(37.59)(27.41)(27.92)(26.22)(29.27)(23.77)8.02(22.02)(23.59)(16.01)(17.00)(13.37)(20.12)(14.38)(13.64)
Capital Expenditures0.490.070.171.431.281.530.891.370.860.710.471.420.420.841.380.421.890.532.210.85
Free Cash Flow*(28.03)(24.35)(32.17)(33.89)(34.55)(39.12)(28.30)(29.29)(27.09)(29.97)(24.23)6.60(22.44)(24.42)(17.39)(17.43)(15.26)(20.65)(16.59)(14.49)
Investing Cash Flow(0.46)(0.07)14.8332.5848.4413.5327.29(82.35)(33.72)36.161.91(61.41)(0.42)(0.84)(1.38)(0.42)(1.89)(0.53)(2.21)(0.85)
Financing Cash Flow0.10--0.070.000.12(0.52)45.691.23161.590.260.02(0.25)135.68--0.1129.130.030.090.1290.61
← Scroll for more columns →

* Derived from reported values