← Scroll for more →
Tidewater Inc (TDGMW)
Water Transportation
Latest Price
--
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $6.64
Book value / share: $27.55
Formula: √(22.5 × EPS × BVPS)
Graham Number
$64.15
Norm. op. income: $27M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.12
Base FCF: $73M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$107.94
EPS: $6.64
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$99.60
Institutional Ownership
0.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Estabrook Capital Management | 207 | -- | 0.00% | -- | 2026-06-30 |