IntrinsicIntrinsic
← Scroll for more →

Teledyne Technologies Inc (TDY)

Search, Detection, Navigation, Guidance, Aeronautical Sys

Latest Price
$658.23
TTM P/E
30.12
Normalized P/E
36.29
TTM Div Yield
--
Fwd Div Yield
--
Book Value
240.22
P/B Ratio
2.74

Valuation metrics

adjust assumptions →
EPS: $18.88
Book value / share: $227.64
Formula: √(22.5 × EPS × BVPS)
Graham Number
$310.97
53% downside
Norm. op. income: $807M (median of 6yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$102.93
84% downside
Base FCF: $723M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1,119.06
+70% upside
EPS: $18.88
Target P/E: 36×
Formula: EPS × P/E
P/E Fair Value
$679.68
+3% upside

Institutional Ownership

96.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.13M$2.75B8.93%+66.1K2026-06-30
Price T Rowe Associates Inc3.17M$2.11B6.86%-263.0K2026-06-30
Vanguard Capital Management LLC3.03M$2.02B6.55%-2.1K2026-06-30
Vanguard Portfolio Management LLC2.38M$1.59B5.16%+4.8K2026-06-30
State Street Corp2.27M$1.51B4.90%+74.6K2026-06-30
FIL Ltd1.83M$1.22B3.97%+222.2K2026-06-30
Dodge & Cox1.61M$1.07B3.49%+8.6K2026-06-30
Jupiter Topco LLC1.54M$1.03B3.33%--2026-06-30
Aristotle Capital Management, LLC1.52M$1.01B3.28%-82.5K2026-06-30
Geode Capital Management, LLC1.32M$877.0M2.85%+5.8K2026-06-30
View all institutional holders →