Financial Statements — TECK
Balance Sheet
(in billions CAD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 5.01 | 7.59 | 0.74 | 1.88 | 1.43 | 0.45 | 1.03 |
| Inventory | 2.75 | 2.60 | 2.95 | 2.69 | 2.39 | 1.87 | 1.98 |
| Total Current Assets | 11.16 | 12.57 | 6.47 | 8.29 | 6.10 | 4.00 | 4.50 |
| Goodwill | 0.42 | 0.44 | 1.11 | 1.12 | 1.09 | 1.09 | 1.10 |
| Total Non-current Assets* | 34.27 | 34.46 | 49.73 | 44.07 | 41.27 | 37.28 | 34.85 |
| Total Assets | 45.44 | 47.04 | 56.19 | 52.36 | 47.37 | 41.28 | 39.35 |
| Total Current Liabilities | 4.40 | 4.37 | 5.89 | 5.86 | 3.76 | 3.25 | 2.78 |
| Total Non-current Liabilities* | 15.03 | 15.57 | 22.01 | 19.98 | 19.84 | 17.33 | 14.50 |
| Total Liabilities | 19.43 | 19.94 | 27.90 | 25.85 | 23.60 | 20.57 | 17.28 |
| Total Stockholder Equity | 26.01 | 27.10 | 28.29 | 26.51 | 23.77 | 20.71 | 22.07 |
* Derived from reported values
Income Statement
(in billions CAD) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 10.76 | 9.07 | 15.01 | 17.32 | 13.48 | 8.95 | 11.93 |
| Cost of Revenue* | 8.10 | 7.46 | 9.87 | 8.74 | 8.40 | 7.62 | 8.59 |
| Gross Profit | 2.66 | 1.61 | 5.14 | 8.57 | 5.08 | 1.33 | 3.34 |
| Research & Development | 0.04 | 0.05 | 0.16 | 0.16 | 0.13 | 0.10 | 0.07 |
| Selling, General & Admin | 0.27 | 0.28 | 0.32 | 0.24 | 0.17 | 0.13 | 0.16 |
| Total Operating Expenses* | 0.41 | 1.62 | 0.77 | 1.59 | 0.23 | 2.24 | 3.49 |
| Operating Income | 2.25 | (0.01) | 4.37 | 6.99 | 4.85 | (0.91) | (0.15) |
| Pretax Income | 1.66 | 1.89 | 3.92 | 5.61 | 4.53 | (1.14) | (0.47) |
| Tax Provision | 0.58 | 0.21 | 1.61 | 2.50 | 1.62 | (0.19) | 0.12 |
| Net Income | 1.07 | 0.28 | 2.31 | 3.30 | 2.92 | (0.94) | (0.59) |
| Basic EPS | 2.84 | 0.79 | 4.65 | 6,300,000.00 | 5.39 | (1.62) | (1.08) |
| Diluted EPS | 2.83 | 0.78 | 4.59 | 6,190,000.00 | 5.31 | (1.62) | (1.08) |
* Derived from reported values
Cash Flow Statement
(in billions CAD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 1.48 | 2.79 | 4.08 | 7.98 | 4.74 | 1.56 | 3.48 |
| Investing Cash Flow | (1.91) | 6.17 | (4.76) | (5.68) | (4.82) | (3.67) | (3.57) |
| Financing Cash Flow | (1.85) | (2.56) | (0.47) | (1.99) | 1.06 | 1.53 | (0.54) |