IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TECK

Balance Sheet

(in billions CAD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents5.017.590.741.881.430.451.03
Inventory2.752.602.952.692.391.871.98
Total Current Assets11.1612.576.478.296.104.004.50
Goodwill0.420.441.111.121.091.091.10
Total Non-current Assets*34.2734.4649.7344.0741.2737.2834.85
Total Assets45.4447.0456.1952.3647.3741.2839.35
Total Current Liabilities4.404.375.895.863.763.252.78
Total Non-current Liabilities*15.0315.5722.0119.9819.8417.3314.50
Total Liabilities19.4319.9427.9025.8523.6020.5717.28
Total Stockholder Equity26.0127.1028.2926.5123.7720.7122.07

* Derived from reported values

Income Statement

(in billions CAD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue10.769.0715.0117.3213.488.9511.93
Cost of Revenue*8.107.469.878.748.407.628.59
Gross Profit2.661.615.148.575.081.333.34
Research & Development0.040.050.160.160.130.100.07
Selling, General & Admin0.270.280.320.240.170.130.16
Total Operating Expenses*0.411.620.771.590.232.243.49
Operating Income2.25(0.01)4.376.994.85(0.91)(0.15)
Pretax Income1.661.893.925.614.53(1.14)(0.47)
Tax Provision0.580.211.612.501.62(0.19)0.12
Net Income1.070.282.313.302.92(0.94)(0.59)
Basic EPS2.840.794.656,300,000.005.39(1.62)(1.08)
Diluted EPS2.830.784.596,190,000.005.31(1.62)(1.08)

* Derived from reported values

Cash Flow Statement

(in billions CAD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow1.482.794.087.984.741.563.48
Investing Cash Flow(1.91)6.17(4.76)(5.68)(4.82)(3.67)(3.57)
Financing Cash Flow(1.85)(2.56)(0.47)(1.99)1.061.53(0.54)