IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TELO

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024
Cash & Equivalents------0.750.40------
Total Current Assets5.375.797.400.830.491.042.103.50
Total Non-current Assets*0.000.000.000.000.000.000.000.00
Total Assets5.375.797.400.830.491.042.103.50
Accounts Payable0.200.280.330.250.560.510.390.48
Total Current Liabilities0.330.830.420.350.650.600.530.49
Total Non-current Liabilities*0.000.000.000.000.000.000.000.00
Total Liabilities0.330.830.420.350.650.600.530.49
Retained Earnings(43.72)(42.00)(38.95)(37.85)(32.78)(27.70)(21.77)(20.32)
Total Stockholder Equity5.034.966.980.48(0.16)0.441.573.02

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023
Research & Development0.440.471.300.760.040.340.210.630.590.800.20
Selling, General & Admin1.320.570.840.395.031.852.645.380.880.740.40
Total Operating Expenses1.761.042.131.155.072.192.856.011.471.921.08
Operating Income----------2.19----------
Interest Expense------------------4.34--
Net Income(1.72)(0.99)(2.06)(1.10)(5.07)(2.18)(2.84)(5.99)(1.45)(6.25)--
Basic EPS(0.79)(0.03)(0.40)(0.03)0.17(0.07)1.04(0.20)(0.05)(0.23)(0.34)
Diluted EPS(0.79)(0.03)(0.40)(0.03)0.17(0.07)1.04(0.20)(0.05)(0.23)(0.31)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Operating Cash Flow(1.01)(1.77)(1.20)(0.93)(0.70)(0.86)(0.61)(1.00)(1.52)(1.94)
Financing Cash Flow0.620.051.167.501.05--1.04(0.05)0.135.21