IntrinsicIntrinsic
← Scroll for more →

Terex Corp (TEX)

Industrial Trucks, Tractors, Trailors & Stackers

Latest Price
$56.55
TTM P/E
28.56
Normalized P/E
12.82
TTM Div Yield
0.90%
Fwd Div Yield
0.90%
Book Value
43.38
P/B Ratio
1.30

Valuation metrics

adjust assumptions →
EPS: $3.33
Book value / share: $32.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$49.18
13% downside
Norm. op. income: $420M (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$25.00
56% downside
Base FCF: $234M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$239.85
+324% upside
EPS: $3.33
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$43.29
23% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC17.10M$1.24B15.05%+45.0K2026-06-30
BlackRock, Inc.14.69M$1.06B12.93%+657.3K2026-06-30
Vanguard Portfolio Management LLC5.74M$415.0M5.05%-74.5K2026-06-30
Vanguard Capital Management LLC4.96M$359.0M4.37%-125.3K2026-06-30
Dimensional Fund Advisors LP4.41M$319.0M3.88%-29.4K2026-06-30
State Street Corp4.37M$316.0M3.85%+257.1K2026-06-30
Wellington Management Group LLP3.34M$241.0M2.94%-411.3K2026-06-30
Geode Capital Management, LLC3.15M$227.0M2.77%+282.2K2026-06-30
Alliancebernstein L.P.2.09M$123.0M1.84%-38.7K2026-06-30
Massachusetts Financial Services Co1.87M$135.0M1.65%+100.3K2026-06-30
View all institutional holders →