IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TGB

Balance Sheet

(in billions CAD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.190.170.100.120.240.090.05
Inventory0.130.140.120.090.080.060.04
Total Current Assets0.340.350.250.240.340.160.11
Goodwill0.010.010.010.010.010.010.01
Total Non-current Assets*2.131.841.321.040.850.750.77
Total Assets2.472.201.571.281.180.910.88
Total Current Liabilities0.230.210.140.110.100.080.07
Total Non-current Liabilities*1.461.480.990.810.720.510.52
Total Liabilities1.691.691.130.920.820.590.58
Retained Earnings(0.11)(0.14)(0.12)(0.21)(0.18)(0.22)(0.19)
Total Stockholder Equity0.780.500.430.360.360.320.30

* Derived from reported values

Income Statement

(in millions CAD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue672.90608.09524.97391.61433.28343.27329.16
Selling, General & Admin14.6312.9413.4712.0616.9414.6413.80
Operating Income19.93103.71125.1255.86130.246.05(61.38)
Interest Expense71.4561.8948.1841.8338.8537.2934.59
Pretax Income(49.48)18.10132.87(19.14)70.81(32.62)(85.72)
Tax Provision(19.40)31.5450.146.8334.34(9.10)(32.34)
Net Income(30.08)(13.44)82.73(25.97)36.47(23.52)(53.38)
Basic EPS(0.09)(0.05)0.29(0.09)0.13(0.09)(0.22)
Diluted EPS(0.09)(0.05)0.28(0.09)0.13(0.09)(0.22)

Cash Flow Statement

(in millions CAD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow219.56232.62151.0981.27174.77106.2042.64
Investing Cash Flow(425.84)(317.89)(167.60)(166.41)(147.71)(59.64)(16.93)
Financing Cash Flow224.50157.16(7.05)(35.24)125.79(11.94)(16.74)