Financial Statements — TGB
Balance Sheet
(in billions CAD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 0.19 | 0.17 | 0.10 | 0.12 | 0.24 | 0.09 | 0.05 |
| Inventory | 0.13 | 0.14 | 0.12 | 0.09 | 0.08 | 0.06 | 0.04 |
| Total Current Assets | 0.34 | 0.35 | 0.25 | 0.24 | 0.34 | 0.16 | 0.11 |
| Goodwill | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Non-current Assets* | 2.13 | 1.84 | 1.32 | 1.04 | 0.85 | 0.75 | 0.77 |
| Total Assets | 2.47 | 2.20 | 1.57 | 1.28 | 1.18 | 0.91 | 0.88 |
| Total Current Liabilities | 0.23 | 0.21 | 0.14 | 0.11 | 0.10 | 0.08 | 0.07 |
| Total Non-current Liabilities* | 1.46 | 1.48 | 0.99 | 0.81 | 0.72 | 0.51 | 0.52 |
| Total Liabilities | 1.69 | 1.69 | 1.13 | 0.92 | 0.82 | 0.59 | 0.58 |
| Retained Earnings | (0.11) | (0.14) | (0.12) | (0.21) | (0.18) | (0.22) | (0.19) |
| Total Stockholder Equity | 0.78 | 0.50 | 0.43 | 0.36 | 0.36 | 0.32 | 0.30 |
* Derived from reported values
Income Statement
(in millions CAD) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 672.90 | 608.09 | 524.97 | 391.61 | 433.28 | 343.27 | 329.16 |
| Selling, General & Admin | 14.63 | 12.94 | 13.47 | 12.06 | 16.94 | 14.64 | 13.80 |
| Operating Income | 19.93 | 103.71 | 125.12 | 55.86 | 130.24 | 6.05 | (61.38) |
| Interest Expense | 71.45 | 61.89 | 48.18 | 41.83 | 38.85 | 37.29 | 34.59 |
| Pretax Income | (49.48) | 18.10 | 132.87 | (19.14) | 70.81 | (32.62) | (85.72) |
| Tax Provision | (19.40) | 31.54 | 50.14 | 6.83 | 34.34 | (9.10) | (32.34) |
| Net Income | (30.08) | (13.44) | 82.73 | (25.97) | 36.47 | (23.52) | (53.38) |
| Basic EPS | (0.09) | (0.05) | 0.29 | (0.09) | 0.13 | (0.09) | (0.22) |
| Diluted EPS | (0.09) | (0.05) | 0.28 | (0.09) | 0.13 | (0.09) | (0.22) |
Cash Flow Statement
(in millions CAD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 219.56 | 232.62 | 151.09 | 81.27 | 174.77 | 106.20 | 42.64 |
| Investing Cash Flow | (425.84) | (317.89) | (167.60) | (166.41) | (147.71) | (59.64) | (16.93) |
| Financing Cash Flow | 224.50 | 157.16 | (7.05) | (35.24) | 125.79 | (11.94) | (16.74) |