← Scroll for more →
Thor Industries Inc (THO)
Motor Homes
Latest Price
$73.62
TTM P/E
14.84
Normalized P/E
8.76
TTM Div Yield
2.83%
Fwd Div Yield
2.93%
Book Value
82.88
P/B Ratio
0.89
Valuation metrics
adjust assumptions →EPS: $3.38
Book value / share: $82.56
Formula: √(22.5 × EPS × BVPS)
Graham Number
$79.24
+8% upside
Norm. op. income: $380M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$49.96
32% downside
Base FCF: $456M (median of recent 5yr)
Growth: -3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$76.14
+3% upside
EPS: $3.38
Target P/E: 9×
Formula: EPS × P/E
P/E Fair Value
$30.42
59% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| ACR Alpine Capital Research, LLC | 5.53M | $415.0M | 10.71% | +624.4K | 2026-06-30 |
| BlackRock, Inc. | 4.83M | $363.0M | 9.36% | +75.7K | 2026-06-30 |
| Life Cycle Investment Partners Ltd | 4.10M | $308.0M | 7.94% | +825.2K | 2026-06-30 |
| Kayne Anderson Rudnick Investment Management LLC | 3.62M | $272.0M | 7.02% | -665.2K | 2026-06-30 |
| Dimensional Fund Advisors LP | 3.09M | $232.0M | 5.99% | -56.2K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 2.67M | $200.0M | 5.17% | +21.8K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.29M | $171.0M | 4.43% | +14.9K | 2026-06-30 |
| State Street Corp | 1.69M | $127.0M | 3.27% | +44.1K | 2026-06-30 |
| Capital Research Global Investors | 1.42M | $106.0M | 2.75% | -131.6K | 2026-06-30 |
| Geode Capital Management, LLC | 999.0K | $75.0M | 1.94% | +5.4K | 2026-06-30 |