Gentherm Inc (THRM)

Motor Vehicle Parts & Accessories

Latest Price

$38.85

TTM P/E

45.71

Normalized P/E

32.70

Div Yield

Book Value

23.64

P/B Ratio

1.64

Valuation metrics

EPS: $0.59

Book value / share: $23.60

Formula: √(22.5 × EPS × BVPS)

Graham Number

$17.70

54% downside

Norm. op. income: $84M (median of 7yr)

Tax rate: 36%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$16.65

57% downside

Base FCF: $71M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$39.29

+1% upside

EPS: $0.59

Target P/E: 33×

Formula: EPS × P/E

P/E Fair Value

$19.47

50% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	4.84M	$165.0M	15.75%	+140.5K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	1.93M	$65.0M	6.30%	+129.0K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	1.57M	$53.0M	5.11%	+93.8K	2026-06-30
Harvey Partners, LLC	1.33M	$45.0M	4.32%	+92.6K	2026-06-30
STATE STREET CORP	1.31M	$44.0M	4.26%	+66.0K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	1.31M	$44.0M	4.25%	+24.1K	2026-06-30
SEGALL BRYANT & HAMILL, LLC	1.30M	$44.0M	4.25%	+496.0K	2026-06-30
Global Alpha Capital Management Ltd.	1.19M	$40.0M	3.86%	-4.8K	2026-06-30
Trigran Investments, Inc.	1.16M	$39.0M	3.79%	-184.2K	2026-06-30
FULLER & THALER ASSET MANAGEMENT, INC.	1.13M	$38.0M	3.70%	-38.7K	2026-06-30