← Scroll for more →
Thryv Holdings, Inc. (THRY)
Services-Advertising
Latest Price
$1.22
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
4.77
P/B Ratio
0.26
Valuation metrics
adjust assumptions →EPS: $0.01
Book value / share: $4.98
Formula: √(22.5 × EPS × BVPS)
Graham Number
$1.06
13% downside
Norm. op. income: $78M (median of 6yr)
Tax rate: 35%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.08
+398% upside
Base FCF: $115M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$5.62
+361% upside
EPS: $0.01
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$0.15
88% downside
Institutional Ownership
86.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Paulson & Co. Inc. | 8.44M | $33.0M | 19.01% | -- | 2026-06-30 |
| BlackRock, Inc. | 5.80M | $22.0M | 13.05% | +1.98M | 2026-06-30 |
| AQR Capital Management LLC | 2.16M | $8.0M | 4.86% | +936.0K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.81M | $7.0M | 4.07% | +25.9K | 2026-06-30 |
| Wittenberg Investment Management, Inc. | 1.11M | $4.0M | 2.50% | +9.0K | 2026-06-30 |
| Goldman Sachs Group Inc | 1.11M | $4.0M | 2.50% | +639.9K | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 986.0K | $3.0M | 2.22% | -- | 2026-06-30 |
| Charles Schwab Investment Management Inc | 986.0K | $3.0M | 2.22% | -234.3K | 2026-06-30 |
| Geode Capital Management, LLC | 963.4K | $3.0M | 2.17% | +29.2K | 2026-06-30 |
| Brooktree Capital Management | 952.9K | $3.0M | 2.15% | +29.3K | 2026-06-30 |