IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TII

Balance Sheet

(in millions USD)
MetricFY 2025
Cash & Equivalents17.48
Inventory10.01
Total Current Assets34.90
Total Non-current Assets*40.07
Total Assets74.97
Total Current Liabilities51.45
Total Non-current Liabilities*19.73
Total Liabilities71.18
Retained Earnings(61.86)
Total Stockholder Equity3.78

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025
Total Revenue74.24
Selling, General & Admin4.89
Total Operating Expenses47.54
Operating Income(17.68)
Interest Expense2.16
Pretax Income(0.03)
Tax Provision0.05
Net Income(0.03)
Basic EPS0.00
Diluted EPS0.00

Cash Flow Statement

(in millions USD)
MetricFY 2025
Operating Cash Flow12.58
Investing Cash Flow(12.67)
Financing Cash Flow7.53