Financial Statements — TILE
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.08 | 0.06 | 0.19 | 0.12 | 0.10 | 0.12 | 0.09 | 0.09 | 0.12 | 0.09 | 0.10 | 0.08 | 0.09 | 0.08 | 0.09 | 0.10 | 0.11 |
| Accounts Receivable | 0.21 | 0.16 | 0.19 | 0.19 | 0.16 | 0.17 | 0.18 | 0.15 | 0.14 | 0.17 | 0.15 | 0.17 | 0.17 | 0.14 | 0.15 | 0.15 | 0.13 |
| Inventory | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.30 | 0.29 | 0.29 | 0.31 | 0.32 | 0.32 | 0.32 | 0.26 | 0.26 | 0.24 |
| Total Current Assets | 0.63 | 0.56 | 0.70 | 0.64 | 0.58 | 0.61 | 0.59 | 0.57 | 0.59 | 0.58 | 0.61 | 0.60 | 0.63 | 0.58 | 0.54 | 0.55 | 0.52 |
| Property, Plant & Equipment | 0.31 | 0.31 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.31 | 0.32 | 0.33 | 0.35 | 0.35 |
| Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.11 | 0.13 | 0.14 | 0.15 | 0.16 | 0.16 |
| Intangible Assets | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 |
| Total Non-current Assets* | 0.64 | 0.64 | 0.64 | 0.64 | 0.61 | 0.64 | 0.62 | 0.63 | 0.62 | 0.64 | 0.64 | 0.64 | 0.69 | 0.73 | 0.75 | 0.78 | 0.78 |
| Total Assets | 1.27 | 1.21 | 1.33 | 1.28 | 1.19 | 1.24 | 1.22 | 1.19 | 1.20 | 1.22 | 1.25 | 1.24 | 1.31 | 1.31 | 1.29 | 1.32 | 1.30 |
| Accounts Payable | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.07 | 0.09 | 0.08 | 0.09 | 0.09 | 0.07 | 0.08 | 0.07 |
| Total Current Liabilities | 0.25 | 0.23 | 0.24 | 0.22 | 0.21 | 0.24 | 0.21 | 0.21 | 0.21 | 0.19 | 0.22 | 0.24 | 0.25 | 0.25 | 0.23 | 0.23 | 0.22 |
| Long-term Debt | 0.20 | 0.20 | 0.31 | 0.30 | 0.30 | 0.34 | 0.39 | 0.39 | 0.44 | 0.48 | 0.50 | 0.52 | 0.55 | 0.52 | 0.52 | 0.56 | 0.56 |
| Total Non-current Liabilities* | 0.34 | 0.34 | 0.47 | 0.48 | 0.47 | 0.51 | 0.55 | 0.56 | 0.60 | 0.64 | 0.66 | 0.68 | 0.72 | 0.70 | 0.72 | 0.76 | 0.76 |
| Total Liabilities | 0.59 | 0.57 | 0.71 | 0.70 | 0.68 | 0.74 | 0.76 | 0.76 | 0.81 | 0.84 | 0.89 | 0.92 | 0.97 | 0.94 | 0.95 | 0.99 | 0.98 |
| Retained Earnings | 0.59 | 0.54 | 0.49 | 0.45 | 0.42 | 0.38 | 0.36 | 0.33 | 0.30 | 0.29 | 0.28 | 0.30 | 0.29 | 0.27 | 0.24 | 0.23 | 0.21 |
| Total Stockholder Equity | 0.68 | 0.63 | 0.62 | 0.58 | 0.51 | 0.50 | 0.45 | 0.43 | 0.39 | 0.38 | 0.37 | 0.32 | 0.35 | 0.37 | 0.34 | 0.34 | 0.31 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 395.70 | 331.04 | 349.39 | 364.53 | 375.52 | 297.41 | 335.01 | 344.27 | 346.64 | 289.74 | 325.12 | 311.01 | 329.58 | 295.79 | 339.65 | 327.76 | 346.61 | 288.00 | 276.95 | 312.71 |
| Cost of Revenue | 217.62 | 204.31 | 214.59 | 220.89 | 227.55 | 186.45 | 212.71 | 216.65 | 224.02 | 179.34 | 201.97 | 200.75 | 217.80 | 199.92 | 218.27 | 218.97 | 229.90 | 181.20 | 180.14 | 206.38 |
| Gross Profit | 178.08 | 126.72 | 134.81 | 143.63 | 147.98 | 110.96 | 122.31 | 127.63 | 122.61 | 110.41 | 123.15 | 110.26 | 111.79 | 95.87 | 121.38 | 108.79 | 116.71 | 106.80 | 96.81 | 106.33 |
| Selling, General & Admin | 103.17 | 94.39 | 99.45 | 90.27 | 95.93 | 87.74 | 92.67 | 85.45 | 84.46 | 85.96 | 88.00 | 79.27 | 85.52 | 86.25 | 87.45 | 80.85 | 81.37 | 78.49 | 77.33 | 77.74 |
| Total Operating Expenses* | 103.17 | 94.39 | 99.45 | 90.27 | 95.93 | 87.74 | 92.67 | 85.45 | 84.46 | 85.96 | 88.00 | 79.27 | 82.88 | 86.40 | 87.45 | 80.74 | 82.18 | 79.38 | 75.86 | 240.49 |
| Operating Income | 74.92 | 32.33 | 35.36 | 53.36 | 52.05 | 23.23 | 29.63 | 42.18 | 38.15 | 24.45 | 35.15 | 30.99 | 28.91 | 9.48 | 33.93 | 28.04 | 34.53 | 27.42 | 20.95 | 24.78 |
| Interest Expense | 2.37 | 2.67 | 6.48 | 4.21 | 4.44 | 4.42 | 4.89 | 5.72 | 6.17 | 6.42 | 6.80 | 8.16 | 8.32 | 8.51 | 7.41 | 7.75 | 7.19 | 6.85 | 13.22 | 7.73 |
| Pretax Income | 70.83 | 28.89 | 27.06 | 48.49 | 44.19 | 17.11 | 27.34 | 36.07 | 31.15 | 19.00 | 26.94 | 16.12 | 21.12 | (0.53) | 26.26 | 20.17 | 25.94 | 20.40 | 6.39 | 16.16 |
| Tax Provision | 19.42 | 5.28 | 2.67 | 2.34 | 11.63 | 4.11 | 5.57 | 7.63 | 8.59 | 4.82 | 7.39 | 6.24 | 5.32 | 0.19 | 4.43 | 6.11 | 9.12 | 7.11 | (13.23) | 5.20 |
| Net Income | 51.41 | 23.61 | 24.39 | 46.15 | 32.56 | 13.00 | 21.77 | 28.44 | 22.56 | 14.18 | 19.56 | 9.88 | 15.80 | (0.71) | 21.83 | 14.07 | 16.82 | 13.29 | 19.62 | 10.96 |
| Basic EPS | 0.89 | 0.41 | 0.42 | 0.79 | 0.56 | 0.22 | 0.37 | 0.49 | 0.39 | 0.24 | 0.34 | 0.17 | 0.27 | (0.01) | 0.37 | 0.24 | 0.28 | 0.22 | 0.34 | 0.19 |
| Diluted EPS | 0.88 | 0.40 | 0.41 | 0.78 | 0.55 | 0.22 | 0.38 | 0.48 | 0.38 | 0.24 | 0.33 | 0.17 | 0.27 | (0.01) | 0.37 | 0.24 | 0.28 | 0.22 | 0.34 | 0.19 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 38.35 | 13.54 | 49.31 | 76.73 | 30.13 | 11.74 | 38.04 | 76.23 | 21.54 | 12.62 | 27.82 | 66.29 | 18.34 | 29.58 | 27.59 | 4.99 | (17.70) | 5.09 | 28.94 | 10.26 |
| Capital Expenditures | 12.20 | 10.33 | 20.72 | 10.66 | 7.35 | 7.47 | 13.68 | 6.50 | 9.57 | 4.03 | 8.87 | 5.91 | 5.62 | 5.71 | 4.19 | 4.35 | 4.78 | -- | 5.29 | 6.90 |
| Free Cash Flow* | 26.15 | 3.21 | 28.60 | 66.07 | 22.77 | 4.27 | 24.36 | 69.73 | 11.97 | 8.59 | 18.95 | 60.39 | 12.72 | 23.87 | 23.40 | 0.64 | (22.48) | -- | 23.64 | 3.37 |
| Investing Cash Flow | (12.20) | (10.33) | (20.71) | (10.66) | (7.35) | (7.47) | (13.68) | (5.13) | (9.57) | (1.99) | (8.87) | (5.91) | 0.97 | (5.71) | (4.19) | (4.35) | (4.78) | -- | (5.29) | (6.90) |
| Financing Cash Flow | (5.47) | (12.38) | (145.30) | (0.25) | (5.07) | (8.67) | (35.69) | (52.58) | (7.18) | (29.78) | (30.72) | (31.78) | (28.03) | (21.03) | (31.97) | 18.62 | 2.89 | -- | (31.76) | (8.34) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |