IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TIMB

Balance Sheet

(in billions BRL)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents3.613.263.082.555.232.58
Inventory0.360.290.330.240.200.25
Total Current Assets13.4612.6611.4010.3615.4010.41
Total Non-current Assets43.4743.6643.8646.0434.4231.24
Total Assets56.9456.3355.2656.4149.8241.65
Total Current Liabilities15.2012.8312.8813.1210.618.30
Total Non-current Liabilities17.7617.1016.3617.8914.1010.17
Total Liabilities32.9629.9229.2431.0124.7118.47
Retained Earnings10.1912.5612.1611.5111.249.32
Total Stockholder Equity23.9826.4026.0225.4025.1123.18

Income Statement

(in billions BRL) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Total Revenue26.6225.4523.8321.5318.0617.27
Cost of Revenue*12.2711.8911.5010.668.448.00
Gross Profit14.3613.5512.3410.879.629.27
Total Operating Expenses19.9619.6019.0018.06(5.86)6.47
Operating Income6.345.514.723.163.762.80
Pretax Income4.56(3.62)3.181.723.101.99
Tax Provision0.250.470.350.05(0.15)0.16
Net Income4.313.152.841.672.961.83
Basic EPS1.791.301.170.701.220.76
Diluted EPS1.781.301.170.701.220.76

* Derived from reported values

Cash Flow Statement

(in billions BRL)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow13.4412.3312.429.4310.088.67
Investing Cash Flow(3.56)(4.95)(4.68)(8.62)(6.69)(5.45)
Financing Cash Flow(9.53)(7.20)(7.21)(3.49)(0.74)(2.93)