Financial Statements — TIMB
Balance Sheet
(in billions BRL)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 |
|---|
| Cash & Equivalents | 3.61 | 3.26 | 3.08 | 2.55 | 5.23 | 2.58 |
| Inventory | 0.36 | 0.29 | 0.33 | 0.24 | 0.20 | 0.25 |
| Total Current Assets | 13.46 | 12.66 | 11.40 | 10.36 | 15.40 | 10.41 |
| Total Non-current Assets | 43.47 | 43.66 | 43.86 | 46.04 | 34.42 | 31.24 |
| Total Assets | 56.94 | 56.33 | 55.26 | 56.41 | 49.82 | 41.65 |
| Total Current Liabilities | 15.20 | 12.83 | 12.88 | 13.12 | 10.61 | 8.30 |
| Total Non-current Liabilities | 17.76 | 17.10 | 16.36 | 17.89 | 14.10 | 10.17 |
| Total Liabilities | 32.96 | 29.92 | 29.24 | 31.01 | 24.71 | 18.47 |
| Retained Earnings | 10.19 | 12.56 | 12.16 | 11.51 | 11.24 | 9.32 |
| Total Stockholder Equity | 23.98 | 26.40 | 26.02 | 25.40 | 25.11 | 23.18 |
Income Statement
(in billions BRL) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 |
|---|
| Total Revenue | 26.62 | 25.45 | 23.83 | 21.53 | 18.06 | 17.27 |
| Cost of Revenue* | 12.27 | 11.89 | 11.50 | 10.66 | 8.44 | 8.00 |
| Gross Profit | 14.36 | 13.55 | 12.34 | 10.87 | 9.62 | 9.27 |
| Total Operating Expenses | 19.96 | 19.60 | 19.00 | 18.06 | (5.86) | 6.47 |
| Operating Income | 6.34 | 5.51 | 4.72 | 3.16 | 3.76 | 2.80 |
| Pretax Income | 4.56 | (3.62) | 3.18 | 1.72 | 3.10 | 1.99 |
| Tax Provision | 0.25 | 0.47 | 0.35 | 0.05 | (0.15) | 0.16 |
| Net Income | 4.31 | 3.15 | 2.84 | 1.67 | 2.96 | 1.83 |
| Basic EPS | 1.79 | 1.30 | 1.17 | 0.70 | 1.22 | 0.76 |
| Diluted EPS | 1.78 | 1.30 | 1.17 | 0.70 | 1.22 | 0.76 |
* Derived from reported values
Cash Flow Statement
(in billions BRL)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 |
|---|
| Operating Cash Flow | 13.44 | 12.33 | 12.42 | 9.43 | 10.08 | 8.67 |
| Investing Cash Flow | (3.56) | (4.95) | (4.68) | (8.62) | (6.69) | (5.45) |
| Financing Cash Flow | (9.53) | (7.20) | (7.21) | (3.49) | (0.74) | (2.93) |