TIMKEN CO (TKR)
Ball & Roller Bearings
Latest Price
$116.54
TTM P/E
31.58
Normalized P/E
24.46
Div Yield
1.21%
Book Value
45.98
P/B Ratio
2.53
Valuation metrics
adjust assumptions →EPS: $4.11
Book value / share: $45.34
Formula: √(22.5 × EPS × BVPS)
Graham Number
$64.75
44% downside
Norm. op. income: $541M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$36.70
69% downside
Base FCF: $306M (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$138.42
+19% upside
EPS: $4.11
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$98.64
15% downside
Institutional Ownership
91.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 5.99M | $869.0M | 8.61% | +188.7K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.33M | $483.0M | 4.79% | +49.7K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 3.08M | $447.0M | 4.43% | +191.7K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.83M | $411.0M | 4.07% | +8.4K | 2026-06-30 |
| STATE STREET CORP | 2.03M | $295.0M | 2.93% | +63.4K | 2026-06-30 |
| FMR LLC | 1.99M | $288.0M | 2.86% | +66.9K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.82M | $264.0M | 2.61% | +620.4K | 2026-06-30 |
| BROWN ADVISORY INC | 1.70M | $247.0M | 2.45% | -9.5K | 2026-06-30 |
| JPMORGAN CHASE & CO | 1.52M | $219.0M | 2.19% | +1.33M | 2026-06-30 |
| VICTORY CAPITAL MANAGEMENT INC | 1.35M | $195.0M | 1.94% | -481.4K | 2026-06-30 |