IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TLK

Balance Sheet

(in billions IDR)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents2.1129,007.0031,947.002.691.4718,241.00
Inventory1,096.00997.001,144.00779.00983.00585.00
Total Current Assets3.9255,628.0055,073.0061,288.0046,529.0040,917.00
Total Non-current Assets236,203.00230,964.0014.12214,870.00199,344.00194,140.00
Total Assets299,297.00286,592.0017.65276,158.00245,873.00235,057.00
Total Current Liabilities76,723.0071,451.004.514.8268,500.0061,349.00
Total Non-current Liabilities3.7558,906.0055,507.0062,291.0056,859.0056,484.00
Total Liabilities8.528.478.08130,986.008.928.49
Retained Earnings134,199.008.32121,730.008.0395,208.0092,644.00
Total Stockholder Equity162,146.0010.15149,075.00145,172.00120,514.00117,224.00

Income Statement

(in billions IDR) (except per-share rows)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Selling, General & Admin6,225.006,099.005,854.005,016.006,564.000.45
Total Operating Expenses--------92,489.0091,563.00
Operating Income43,009.0044,485.0039,716.0047,653.0043,958.0043,994.00
Pretax Income39,158.0040,855.0036,430.0043,739.002.7938,299.00
Tax Provision8,433.008,787.008,710.009,640.009,257.0010,439.00
Net Income30,725.0032,068.001.782.3929,890.0027,860.00
Basic EPS0.01246.58209.32251.13212.51192.49
Diluted EPS238.35246.58209.32------

Cash Flow Statement

(in billions IDR)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow61,600.0060,581.004.7168,353.0065,317.0058,966.00
Investing Cash Flow(1.83)(36,911.00)(2.51)(37,914.00)(35,099.00)(35,875.00)
Financing Cash Flow(27,505.00)(26,565.00)(2.63)(0.90)(27,910.00)(22,175.00)