IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TLX

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024
Cash & Equivalents0.140.71
Inventory0.040.04
Total Current Assets0.330.92
Goodwill0.20--
Total Non-current Assets0.830.60
Total Assets1.161.52
Total Current Liabilities0.230.33
Total Non-current Liabilities0.520.62
Total Liabilities0.750.95
Retained Earnings(0.15)(0.21)
Total Stockholder Equity0.420.57

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025FY 2024
Total Revenue803.79783.21
Cost of Revenue*377.36273.53
Gross Profit426.44509.68
Research & Development171.25194.64
Selling, General & Admin95.79129.83
Total Operating Expenses*396.66427.55
Operating Income29.7882.13
Interest Expense0.180.08
Pretax Income(5.27)56.06
Tax Provision1.866.14
Net Income(7.12)49.92
Basic EPS(0.02)15.07
Diluted EPS(0.02)14.46

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricFY 2025FY 2024
Operating Cash Flow(17.29)43.03
Investing Cash Flow(285.92)(135.17)
Financing Cash Flow(3.72)638.92