Financial Statements — TNC
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.08 | 0.08 | 0.10 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.10 | 0.10 | 0.09 | 0.06 | 0.07 | 0.11 | 0.14 | 0.14 | 0.18 |
| Accounts Receivable | 0.29 | 0.28 | 0.25 | 0.27 | 0.25 | 0.26 | 0.27 | 0.26 | 0.24 | 0.26 | 0.25 | 0.22 | 0.22 | 0.20 | 0.20 | 0.21 | 0.19 |
| Inventory | 0.20 | 0.20 | 0.21 | 0.20 | 0.19 | 0.20 | 0.19 | 0.18 | 0.18 | 0.20 | 0.20 | 0.20 | 0.19 | 0.18 | 0.16 | 0.15 | 0.14 |
| Total Current Assets | 0.61 | 0.61 | 0.60 | 0.57 | 0.55 | 0.59 | 0.58 | 0.56 | 0.55 | 0.59 | 0.58 | 0.52 | 0.52 | 0.52 | 0.53 | 0.52 | 0.53 |
| Property, Plant & Equipment | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Goodwill | 0.21 | 0.21 | 0.21 | 0.21 | 0.19 | 0.20 | 0.19 | 0.19 | 0.18 | 0.19 | 0.19 | 0.17 | 0.18 | 0.19 | 0.20 | 0.20 | 0.20 |
| Intangible Assets | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 | 0.10 | 0.11 | 0.11 |
| Total Non-current Assets* | 0.66 | 0.67 | 0.66 | 0.67 | 0.63 | 0.62 | 0.59 | 0.59 | 0.50 | 0.52 | 0.52 | 0.48 | 0.50 | 0.53 | 0.54 | 0.56 | 0.55 |
| Total Assets | 1.27 | 1.28 | 1.26 | 1.24 | 1.18 | 1.22 | 1.17 | 1.15 | 1.06 | 1.11 | 1.10 | 1.01 | 1.03 | 1.05 | 1.07 | 1.08 | 1.08 |
| Accounts Payable | 0.11 | 0.12 | 0.11 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | 0.10 | 0.11 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 |
| Short-term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.04 |
| Total Current Liabilities | 0.30 | 0.29 | 0.28 | 0.27 | 0.26 | 0.27 | 0.27 | 0.26 | 0.24 | 0.26 | 0.26 | 0.24 | 0.26 | 0.27 | 0.28 | 0.28 | 0.28 |
| Long-term Debt | 0.36 | 0.36 | 0.24 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.27 | 0.29 | 0.28 | 0.26 | 0.28 | 0.26 | 0.27 | 0.27 |
| Total Non-current Liabilities | 0.44 | 0.46 | 0.33 | 0.31 | 0.30 | 0.29 | 0.28 | 0.28 | 0.27 | 0.33 | 0.35 | 0.33 | 0.33 | 0.35 | 0.35 | 0.36 | 0.38 |
| Total Liabilities | 0.74 | 0.74 | 0.61 | 0.59 | 0.55 | 0.57 | 0.54 | 0.54 | 0.51 | 0.59 | 0.61 | 0.58 | 0.59 | 0.61 | 0.62 | 0.64 | 0.66 |
| Retained Earnings | 0.56 | 0.56 | 0.64 | 0.63 | 0.62 | 0.61 | 0.59 | 0.57 | 0.52 | 0.50 | 0.48 | 0.44 | 0.43 | 0.42 | 0.41 | 0.39 | 0.38 |
| Total Stockholder Equity | 0.53 | 0.53 | 0.64 | 0.65 | 0.62 | 0.65 | 0.62 | 0.61 | 0.55 | 0.52 | 0.49 | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 | 0.42 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 324.00 | 297.90 | 291.60 | 303.30 | 318.60 | 290.00 | 328.90 | 315.80 | 331.00 | 311.00 | 311.40 | 304.70 | 321.70 | 305.80 | 291.00 | 262.90 | 280.20 | 258.10 | 276.40 | 272.00 |
| Cost of Revenue | 196.10 | 184.30 | 190.80 | 173.90 | 184.50 | 170.00 | 192.90 | 182.00 | 188.30 | 173.50 | 180.60 | 172.70 | 182.20 | 180.30 | 175.80 | 162.20 | 174.10 | 159.20 | 175.80 | 162.80 |
| Gross Profit | 127.90 | 113.60 | 100.80 | 129.40 | 134.10 | 120.00 | 136.00 | 133.80 | 142.70 | 137.50 | 130.80 | 132.00 | 139.50 | 125.50 | 115.20 | 100.70 | 106.10 | 98.90 | 100.60 | 109.20 |
| Research & Development | 12.50 | 10.60 | 11.20 | 10.50 | 9.80 | 9.70 | 12.00 | 10.50 | 11.20 | 10.10 | 10.60 | 9.10 | 9.00 | 7.90 | 7.60 | 7.90 | 7.90 | 7.70 | 8.10 | 8.40 |
| Selling, General & Admin | 99.50 | 98.10 | 93.80 | 96.60 | 93.70 | 90.70 | 116.40 | 92.70 | 92.90 | 89.90 | 95.70 | 88.20 | 87.00 | 81.70 | 79.20 | 71.40 | 79.10 | 76.60 | 89.20 | 76.90 |
| Total Operating Expenses* | 112.00 | 108.70 | 105.00 | 107.10 | 103.50 | 100.40 | 128.40 | 103.20 | 104.10 | 100.00 | 106.30 | 97.30 | 96.00 | 89.60 | 86.80 | 79.30 | 83.30 | 84.30 | 87.50 | 85.30 |
| Operating Income | 15.90 | 4.90 | (4.20) | 22.30 | 30.60 | 19.60 | 7.60 | 30.60 | 38.60 | 37.50 | 24.50 | 34.70 | 43.50 | 35.90 | 28.40 | 21.40 | 22.80 | 14.60 | 13.10 | 23.90 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.20 | 0.30 | 0.00 | 0.60 |
| Pretax Income | 10.30 | 0.90 | (6.00) | 19.40 | 27.30 | 17.20 | 5.30 | 27.50 | 36.90 | 35.10 | 22.00 | 29.90 | 39.90 | 32.00 | 24.70 | 19.80 | 20.30 | 14.70 | 11.60 | 22.30 |
| Tax Provision | 2.70 | 0.70 | (1.60) | 4.50 | 7.10 | 4.10 | (1.30) | 6.70 | 9.00 | 6.70 | (9.00) | 7.00 | 8.60 | 7.70 | 0.90 | 4.20 | 3.70 | 4.40 | 3.70 | 0.80 |
| Net Income | 7.60 | 0.20 | (4.40) | 14.90 | 20.20 | 13.10 | 6.60 | 20.80 | 27.90 | 28.40 | 31.00 | 22.90 | 31.30 | 24.30 | 23.80 | 15.60 | 16.60 | 10.30 | 7.90 | 21.50 |
| Basic EPS | 0.44 | 0.01 | (0.23) | 0.81 | 1.10 | 0.70 | 0.36 | 1.11 | 1.47 | 1.52 | 1.67 | 1.23 | 1.70 | 1.32 | 1.28 | 0.84 | 0.90 | 0.56 | 0.43 | 1.16 |
| Diluted EPS | 0.44 | 0.01 | (0.21) | 0.80 | 1.08 | 0.69 | 0.35 | 1.09 | 1.45 | 1.49 | 1.64 | 1.21 | 1.68 | 1.30 | 1.28 | 0.83 | 0.89 | 0.55 | 0.42 | 1.14 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 5.00 | (31.20) | 14.20 | 28.70 | 22.50 | (0.40) | 37.50 | 30.70 | 18.60 | 2.90 | 63.80 | 54.40 | 39.10 | 31.10 | 13.70 | (15.20) | (13.50) | (10.10) | 6.50 | 25.10 |
| Capital Expenditures | 5.30 | 3.20 | 4.50 | 6.40 | 3.80 | 7.00 | 9.40 | 4.30 | 4.20 | 3.00 | 7.50 | 3.50 | 5.00 | 6.80 | 5.60 | 8.90 | 5.50 | 5.00 | 7.40 | 4.00 |
| Free Cash Flow* | (0.30) | (34.40) | 9.70 | 22.30 | 18.70 | (7.40) | 28.10 | 26.40 | 14.40 | (0.10) | 56.30 | 50.90 | 34.10 | 24.30 | 8.10 | (24.10) | (19.00) | (15.10) | (0.90) | 21.10 |
| Investing Cash Flow | (5.10) | (10.30) | (4.40) | (7.70) | (3.70) | (6.90) | (9.30) | (4.20) | (4.30) | (60.60) | (8.00) | (3.20) | (5.20) | (6.80) | (5.50) | (8.90) | (1.50) | (8.60) | (10.90) | (4.10) |
| Financing Cash Flow | (5.80) | 17.20 | (2.70) | (3.20) | (19.10) | (13.70) | (17.10) | (20.50) | (14.50) | 26.90 | (35.50) | (49.00) | (27.80) | (10.30) | 9.30 | 11.00 | (20.50) | 8.30 | (12.20) | (13.70) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 |
|---|
| Dividends Per Share | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 | 0.25 | 0.25 | 0.23 | 0.23 | 0.23 | 0.23 |