TRINET GROUP, INC. (TNET)
Services-Business Services, NEC
Latest Price
$65.83
TTM P/E
19.42
Normalized P/E
13.66
Div Yield
0.86%
Book Value
1.77
P/B Ratio
37.28
Valuation metrics
adjust assumptions →EPS: $3.20
Book value / share: $1.14
Formula: √(22.5 × EPS × BVPS)
Graham Number
$9.06
86% downside
Norm. op. income: $455M (median of 5yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$60.34
8% downside
Base FCF: $234M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$69.25
+5% upside
EPS: $3.20
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$44.80
32% downside
Institutional Ownership
92.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Atairos Group, Inc. | 18.09M | $658.0M | 39.21% | -- | 2026-03-31 |
| BlackRock, Inc. | 2.43M | $88.0M | 5.26% | -125.9K | 2026-03-31 |
| EARNEST PARTNERS LLC | 1.60M | $58.0M | 3.48% | +704.8K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.43M | $51.0M | 3.09% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.31M | $47.0M | 2.84% | -- | 2026-03-31 |
| WELLINGTON MANAGEMENT GROUP LLP | 1.20M | $43.0M | 2.61% | +173.5K | 2026-03-31 |
| AMERICAN CENTURY COMPANIES INC | 1.10M | $40.0M | 2.39% | -209.9K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 851.4K | $31.0M | 1.85% | -42.3K | 2026-03-31 |
| STATE STREET CORP | 714.6K | $26.0M | 1.55% | +12.5K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 713.1K | $25.0M | 1.55% | -4.8K | 2026-03-31 |