IntrinsicIntrinsic
← Scroll for more →

Financial Statements — TNGX

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.350.160.110.060.040.060.070.050.050.060.070.060.070.060.060.100.100.100.140.20
Short-term Investments0.670.220.230.090.140.160.190.240.270.280.270.300.240.280.310.290.310.350.340.30
Accounts Receivable--------------------------0.000.000.000.000.000.000.01
Total Current Assets1.030.390.350.160.190.220.270.300.330.350.350.370.320.340.380.400.440.460.490.52
Property, Plant & Equipment0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.000.00
Total Non-current Assets*0.040.040.040.050.050.050.050.050.050.050.060.060.060.060.060.060.010.010.010.01
Total Assets1.070.440.400.210.240.270.320.350.380.410.400.430.380.400.440.460.450.470.500.53
Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.010.000.010.000.000.000.00
Total Current Liabilities0.020.010.020.020.040.040.040.040.040.040.050.040.050.050.060.050.040.040.040.04
Total Non-current Liabilities*0.030.030.030.030.060.070.080.090.090.100.100.110.110.120.130.140.110.110.110.12
Total Liabilities0.050.040.050.050.100.110.120.120.130.140.150.150.170.180.190.190.150.150.160.16
Retained Earnings(0.70)(0.65)(0.60)(0.56)(0.58)(0.54)(0.50)(0.46)(0.43)(0.41)(0.37)(0.34)(0.32)(0.30)(0.27)(0.24)(0.21)(0.19)(0.16)(0.14)
Total Stockholder Equity1.020.390.350.160.130.170.200.230.250.260.250.280.210.230.250.270.300.320.340.37
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.000.000.0053.813.185.394.1211.6119.886.475.4310.7314.605.776.416.925.775.765.726.79
Research & Development37.2033.5332.1030.8232.8136.4433.9433.2638.6538.0731.3427.1528.6728.0429.0928.7423.7424.3321.6321.92
Selling, General & Admin22.5915.249.768.9211.3411.4811.0911.2210.7710.669.119.219.178.017.898.107.236.8112.244.43
Total Operating Expenses59.7948.7741.8639.7444.1547.9245.0344.4949.4348.7340.4536.3637.8536.0536.9836.8430.9731.1427.7026.36
Operating Income(59.78)(48.77)(41.86)14.07(40.97)(42.53)(40.91)(32.88)(29.55)(42.25)(35.01)(25.63)(23.25)(30.29)(30.57)(29.92)(25.20)(25.38)(37.58)(19.57)
Pretax Income(55.34)(45.51)(38.80)15.87(38.82)(39.84)(37.62)(29.11)(25.49)(37.87)(30.72)(22.24)(20.65)--(29.01)(29.05)(24.85)(25.21)(37.41)(19.53)
Tax Provision0.000.00(0.05)(0.01)0.040.030.050.050.070.040.050.020.060.000.050.000.000.000.180.06
Net Income(55.34)(45.51)(38.75)15.88(38.85)(39.88)(37.67)(29.17)(25.55)(37.91)(30.76)(22.26)(20.71)(28.01)(29.06)(29.05)(24.86)(25.21)(37.64)(19.59)
Basic EPS(0.37)(0.32)(0.30)0.14(0.35)(0.36)(0.33)(0.27)(0.24)(0.35)(0.30)(0.23)(0.23)(0.32)(0.33)(0.33)(0.28)------
Diluted EPS(0.37)(0.32)(0.29)0.13(0.35)(0.36)(0.33)(0.27)(0.24)(0.35)(0.30)(0.23)(0.23)(0.32)(0.33)(0.33)(0.28)------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(38.87)(44.36)(29.72)(30.95)(36.52)(41.70)(36.65)(33.39)(23.61)(37.86)(27.47)(31.13)(24.47)(34.91)(28.27)(19.61)(31.54)(29.66)(16.90)(41.86)
Capital Expenditures(0.02)-0.000.220.150.620.050.120.120.320.200.230.020.660.621.043.281.811.560.701.14
Free Cash Flow*(38.85)(44.36)(29.94)(31.10)(37.14)(41.75)(36.77)(33.51)(23.93)(38.05)(27.69)(31.15)(25.14)(35.53)(29.31)(22.89)(33.35)(31.23)(17.60)(43.00)
Investing Cash Flow(445.97)9.64(135.72)47.4816.7830.6052.0632.5712.70(11.20)33.85(56.66)32.6931.55(12.60)15.2335.49(11.72)(45.21)(138.26)
Financing Cash Flow672.5779.85219.382.540.580.000.972.401.3142.981.4780.280.590.070.530.110.720.26(0.12)357.45
← Scroll for more columns →

* Derived from reported values