IntrinsicIntrinsic
← Scroll for more →

Travel & Leisure Co. (TNL)

Hotels & Motels

Latest Price
$65.62
TTM P/E
17.78
Normalized P/E
13.59
TTM Div Yield
3.54%
Fwd Div Yield
3.54%
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Base FCF: $390M (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$36.31
45% downside
EPS: $3.44
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$48.16
27% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.7.12M$543.0M11.61%-30.7K2026-06-30
Vanguard Portfolio Management LLC6.06M$463.0M9.89%+56.7K2026-06-30
Vanguard Capital Management LLC2.70M$206.0M4.41%+4.0K2026-06-30
Invesco Ltd.2.47M$188.0M4.03%+108.6K2026-06-30
State Street Corp2.16M$164.0M3.52%+7.6K2026-06-30
Lsv Asset Management1.79M$136.0M2.92%+147.9K2026-06-30
Geode Capital Management, LLC1.67M$128.0M2.73%+36.5K2026-06-30
Citadel Advisors LLC1.57M$120.0M2.56%+415.2K2026-06-30
Quantinno Capital Management LP1.41M$107.0M2.30%+101.8K2026-06-30
Morgan Stanley1.36M$103.0M2.22%+383.1K2026-06-30
View all institutional holders →