Tuniu Corp (TOUR)

Transportation Services

Latest Price

$4.69

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

0.43

P/B Ratio

10.85

Valuation metrics

EPS: $0.01

Book value / share: $3.14

Formula: √(22.5 × EPS × BVPS)

Graham Number

$0.84

82% downside

Base FCF: $158M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$4.75

+1% upside

EPS: $0.01

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$0.15

97% downside

0.2% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Morgan Stanley	253.1K	$1.0M	0.08%	--	2026-06-30
Goldman Sachs Group Inc	123.7K	--	0.04%	--	2026-06-30
Bank of America Corp	47.7K	--	0.01%	--	2026-06-30
Jane Street Group, LLC	38.5K	--	0.01%	--	2026-06-30
Renaissance Technologies LLC	31.7K	--	0.01%	--	2026-06-30
Yiheng Capital Management, L.P.	31.4K	--	0.01%	--	2026-06-30
Dimensional Fund Advisors LP	12.2K	--	0.00%	--	2026-06-30
BNP Paribas Financial Markets	4.7K	--	0.00%	--	2026-06-30
Rhumbline Advisers	1.6K	--	0.00%	--	2026-06-30