IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Tuniu Corp (TOUR)

Transportation Services

Latest Price
$5.05
TTM P/E
505.00
Normalized P/E
505.00
Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
EPS: $0.01
Book value / share: $3.14
Formula: √(22.5 × EPS × BVPS)
Graham Number
$0.84
83% downside
Base FCF: $158M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$4.75
6% downside
EPS: $0.01
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$0.15
97% downside

Institutional Ownership

0.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
MORGAN STANLEY253.1K$1.0M0.08%--2026-06-30
GOLDMAN SACHS GROUP INC123.7K--0.04%--2026-06-30
BANK OF AMERICA CORP /DE/47.7K--0.01%--2026-06-30
JANE STREET GROUP, LLC38.5K--0.01%--2026-06-30
RENAISSANCE TECHNOLOGIES LLC31.7K--0.01%--2026-06-30
Yiheng Capital Management, L.P.31.4K--0.01%--2026-06-30
DIMENSIONAL FUND ADVISORS LP12.2K--0.00%--2026-06-30
BNP PARIBAS FINANCIAL MARKETS4.7K--0.00%--2026-06-30
RHUMBLINE ADVISERS1.6K--0.00%--2026-06-30
SIMPLEX TRADING, LLC166--0.00%--2026-06-30
View all institutional holders →