Financial Statements — TPC
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.94 | 0.80 | 0.70 | 0.53 | 0.28 | 0.29 | 0.27 | 0.36 | 0.29 | 0.26 | 0.28 | 0.32 | 0.31 | 0.32 | 0.19 | 0.23 | 0.32 |
| Accounts Receivable | 1.18 | 1.14 | 1.30 | 1.34 | 1.30 | 1.31 | 1.09 | 1.06 | 1.16 | 1.23 | 1.14 | 1.25 | 1.34 | 1.41 | 1.43 | 1.37 | 1.37 |
| Total Current Assets | 4.30 | 4.10 | 4.17 | 3.90 | 3.49 | 3.45 | 3.40 | 3.47 | 3.57 | 3.55 | 3.53 | 3.91 | 3.87 | 3.93 | 3.94 | 3.98 | 4.00 |
| Property, Plant & Equipment | 0.58 | 0.55 | 0.49 | 0.45 | 0.44 | 0.43 | 0.43 | 0.44 | 0.45 | 0.44 | 0.44 | 0.43 | 0.43 | 0.43 | 0.44 | 0.46 | 0.48 |
| Goodwill | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| Intangible Assets | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.10 | 0.11 | 0.12 |
| Total Non-current Assets* | 1.06 | 1.04 | 0.99 | 0.97 | 0.97 | 0.93 | 0.90 | 0.90 | 0.92 | 0.92 | 0.95 | 0.85 | 0.85 | 0.86 | 0.89 | 0.92 | 0.95 |
| Total Assets | 5.36 | 5.14 | 5.17 | 4.87 | 4.45 | 4.39 | 4.29 | 4.37 | 4.49 | 4.47 | 4.48 | 4.76 | 4.72 | 4.79 | 4.83 | 4.89 | 4.95 |
| Accounts Payable | 0.73 | 0.68 | 0.65 | 0.72 | 0.76 | 0.65 | 0.62 | 0.60 | 0.56 | 0.49 | 0.47 | 0.59 | 0.56 | 0.56 | 0.66 | 0.69 | 0.72 |
| Short-term Debt | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.07 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.10 |
| Total Current Liabilities | 3.35 | 3.21 | 3.21 | 2.96 | 2.63 | 2.23 | 2.06 | 2.04 | 2.04 | 1.96 | 1.93 | 2.04 | 1.96 | 1.86 | 1.93 | 2.03 | 2.13 |
| Long-term Debt | 0.40 | 0.40 | 0.41 | 0.42 | 0.41 | 0.68 | 0.68 | 0.80 | 0.90 | 0.93 | 0.98 | 0.96 | 0.97 | 1.00 | 0.97 | 0.97 | 1.03 |
| Total Non-current Liabilities* | 0.68 | 0.66 | 0.70 | 0.67 | 0.64 | 0.92 | 0.92 | 1.02 | 1.12 | 1.14 | 1.15 | 1.20 | 1.19 | 1.29 | 1.26 | 1.26 | 1.24 |
| Total Liabilities | 4.03 | 3.87 | 3.91 | 3.63 | 3.27 | 3.15 | 2.98 | 3.07 | 3.15 | 3.10 | 3.09 | 3.24 | 3.15 | 3.15 | 3.20 | 3.28 | 3.37 |
| Retained Earnings | 0.11 | 0.06 | 0.02 | 0.02 | -0.00 | 0.05 | 0.15 | 0.15 | 0.18 | 0.22 | 0.26 | 0.40 | 0.43 | 0.49 | 0.48 | 0.47 | 0.44 |
| Total Stockholder Equity | 1.27 | 1.21 | 1.19 | 1.19 | 1.16 | 1.21 | 1.31 | 1.31 | 1.33 | 1.37 | 1.40 | 1.54 | 1.57 | 1.63 | 1.62 | 1.60 | 1.57 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.64 | 1.39 | 1.51 | 1.42 | 1.37 | 1.25 | 1.07 | 1.08 | 1.13 | 1.05 | 1.02 | 1.06 | 1.02 | 0.78 | 0.91 | 1.07 | 0.86 | 0.95 | 1.04 | 1.18 |
| Cost of Revenue | 1.43 | 1.23 | 1.36 | 1.25 | 1.18 | 1.11 | 1.08 | 1.11 | 1.01 | 0.93 | 0.97 | 1.01 | 0.96 | 0.80 | 0.94 | 1.02 | 0.90 | 0.90 | 0.92 | 1.06 |
| Gross Profit | 0.21 | 0.15 | 0.15 | 0.17 | 0.20 | 0.13 | (0.01) | (0.03) | 0.12 | 0.12 | 0.05 | 0.05 | 0.06 | (0.02) | (0.04) | 0.05 | (0.03) | 0.05 | 0.11 | 0.11 |
| Selling, General & Admin | 0.09 | 0.10 | 0.10 | 0.13 | 0.12 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Total Operating Expenses | 0.09 | 0.10 | 0.10 | 0.13 | 0.12 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Operating Income | 0.12 | 0.06 | 0.05 | 0.04 | 0.08 | 0.07 | (0.09) | (0.11) | 0.04 | 0.05 | (0.02) | (0.01) | 0.00 | (0.08) | (0.10) | (0.01) | (0.09) | (0.01) | 0.06 | 0.05 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Pretax Income | 0.11 | 0.06 | 0.05 | 0.03 | 0.07 | 0.06 | (0.11) | (0.12) | 0.02 | 0.03 | (0.04) | (0.03) | (0.02) | (0.10) | (0.12) | (0.02) | (0.11) | (0.02) | 0.04 | 0.03 |
| Tax Provision | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | (0.03) | (0.03) | 0.01 | 0.01 | -0.00 | -0.00 | 0.00 | (0.05) | (0.03) | 0.00 | (0.04) | -0.00 | -0.00 | 0.01 |
| Net Income | 0.07 | 0.03 | 0.03 | 0.00 | 0.02 | 0.03 | (0.08) | (0.10) | 0.00 | 0.02 | (0.05) | (0.04) | (0.04) | (0.05) | (0.09) | (0.03) | (0.06) | (0.02) | 0.03 | 0.02 |
| Basic EPS | 1.25 | 0.49 | 0.55 | 0.07 | 0.38 | 0.53 | (1.53) | (1.92) | 0.02 | 0.30 | (0.92) | (0.71) | (0.72) | (0.95) | (1.81) | (0.63) | (1.23) | (0.42) | 0.58 | 0.30 |
| Diluted EPS | 1.23 | 0.48 | 0.53 | 0.07 | 0.38 | 0.53 | (1.53) | (1.92) | 0.02 | 0.30 | (0.92) | (0.71) | (0.72) | (0.95) | (1.81) | (0.63) | (1.23) | (0.42) | 0.57 | 0.30 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 187.27 | 146.86 | 173.67 | 289.12 | 262.41 | 22.86 | 329.57 | 22.56 | 53.14 | 98.27 | 127.66 | 103.16 | 56.32 | 21.33 | (44.31) | 72.58 | 57.95 | 120.75 | 4.16 | (21.32) |
| Capital Expenditures | 33.68 | 17.99 | 74.96 | 48.95 | 26.84 | 30.10 | 9.14 | 6.91 | 10.92 | 10.43 | 7.36 | 14.97 | 12.83 | 17.80 | 16.97 | 13.96 | 16.82 | 12.03 | 11.43 | 8.30 |
| Free Cash Flow* | 153.59 | 128.87 | 98.71 | 240.17 | 235.58 | (7.24) | 320.43 | 15.64 | 42.22 | 87.84 | 120.30 | 88.19 | 43.50 | 3.53 | (61.28) | 58.62 | 41.13 | 108.72 | (7.27) | (29.62) |
| Investing Cash Flow | (47.89) | (43.79) | (126.36) | (63.27) | (43.81) | (23.87) | (13.39) | (3.28) | (13.69) | (10.32) | (34.81) | (14.28) | (22.27) | (6.89) | (26.75) | (10.97) | (13.05) | (14.87) | (6.31) | (8.19) |
| Financing Cash Flow | (21.01) | (46.48) | (35.20) | (14.85) | 11.69 | (146.39) | (153.39) | 2.64 | (133.01) | (109.58) | (30.09) | (31.42) | (62.23) | 14.37 | (0.13) | (30.35) | (52.52) | 4.09 | 19.09 | (10.05) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 |
|---|
| Dividends Per Share | 0.06 | 0.06 |