IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TPC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.940.800.700.530.280.290.270.360.290.260.280.320.310.320.190.230.32
Accounts Receivable1.181.141.301.341.301.311.091.061.161.231.141.251.341.411.431.371.37
Total Current Assets4.304.104.173.903.493.453.403.473.573.553.533.913.873.933.943.984.00
Property, Plant & Equipment0.580.550.490.450.440.430.430.440.450.440.440.430.430.430.440.460.48
Goodwill0.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.21
Intangible Assets0.060.060.060.060.070.070.070.070.070.070.070.070.070.080.100.110.12
Total Non-current Assets*1.061.040.990.970.970.930.900.900.920.920.950.850.850.860.890.920.95
Total Assets5.365.145.174.874.454.394.294.374.494.474.484.764.724.794.834.894.95
Accounts Payable0.730.680.650.720.760.650.620.600.560.490.470.590.560.560.660.690.72
Short-term Debt0.010.010.020.030.010.030.020.020.030.020.070.030.030.020.030.040.10
Total Current Liabilities3.353.213.212.962.632.232.062.042.041.961.932.041.961.861.932.032.13
Long-term Debt0.400.400.410.420.410.680.680.800.900.930.980.960.971.000.970.971.03
Total Non-current Liabilities*0.680.660.700.670.640.920.921.021.121.141.151.201.191.291.261.261.24
Total Liabilities4.033.873.913.633.273.152.983.073.153.103.093.243.153.153.203.283.37
Retained Earnings0.110.060.020.02-0.000.050.150.150.180.220.260.400.430.490.480.470.44
Total Stockholder Equity1.271.211.191.191.161.211.311.311.331.371.401.541.571.631.621.601.57

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.641.391.511.421.371.251.071.081.131.051.021.061.020.780.911.070.860.951.041.18
Cost of Revenue1.431.231.361.251.181.111.081.111.010.930.971.010.960.800.941.020.900.900.921.06
Gross Profit0.210.150.150.170.200.13(0.01)(0.03)0.120.120.050.050.06(0.02)(0.04)0.05(0.03)0.050.110.11
Selling, General & Admin0.090.100.100.130.120.070.080.080.080.070.070.060.060.060.060.060.060.060.060.06
Total Operating Expenses0.090.100.100.130.120.070.080.080.080.070.070.060.060.060.060.060.060.060.060.06
Operating Income0.120.060.050.040.080.07(0.09)(0.11)0.040.05(0.02)(0.01)0.00(0.08)(0.10)(0.01)(0.09)(0.01)0.060.05
Interest Expense------------------0.020.020.020.020.020.020.020.020.020.020.02
Pretax Income0.110.060.050.030.070.06(0.11)(0.12)0.020.03(0.04)(0.03)(0.02)(0.10)(0.12)(0.02)(0.11)(0.02)0.040.03
Tax Provision0.030.020.010.020.020.01(0.03)(0.03)0.010.01-0.00-0.000.00(0.05)(0.03)0.00(0.04)-0.00-0.000.01
Net Income0.070.030.030.000.020.03(0.08)(0.10)0.000.02(0.05)(0.04)(0.04)(0.05)(0.09)(0.03)(0.06)(0.02)0.030.02
Basic EPS1.250.490.550.070.380.53(1.53)(1.92)0.020.30(0.92)(0.71)(0.72)(0.95)(1.81)(0.63)(1.23)(0.42)0.580.30
Diluted EPS1.230.480.530.070.380.53(1.53)(1.92)0.020.30(0.92)(0.71)(0.72)(0.95)(1.81)(0.63)(1.23)(0.42)0.570.30

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow187.27146.86173.67289.12262.4122.86329.5722.5653.1498.27127.66103.1656.3221.33(44.31)72.5857.95120.754.16(21.32)
Capital Expenditures33.6817.9974.9648.9526.8430.109.146.9110.9210.437.3614.9712.8317.8016.9713.9616.8212.0311.438.30
Free Cash Flow*153.59128.8798.71240.17235.58(7.24)320.4315.6442.2287.84120.3088.1943.503.53(61.28)58.6241.13108.72(7.27)(29.62)
Investing Cash Flow(47.89)(43.79)(126.36)(63.27)(43.81)(23.87)(13.39)(3.28)(13.69)(10.32)(34.81)(14.28)(22.27)(6.89)(26.75)(10.97)(13.05)(14.87)(6.31)(8.19)
Financing Cash Flow(21.01)(46.48)(35.20)(14.85)11.69(146.39)(153.39)2.64(133.01)(109.58)(30.09)(31.42)(62.23)14.37(0.13)(30.35)(52.52)4.0919.09(10.05)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026
Dividends Per Share0.060.06